End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
177.5 TWD | +1.14% |
|
0.00% | -7.79% |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 |
---|---|---|---|
Capitalization 1 | 2,524 | 4,274 | 3,925 |
Enterprise Value (EV) 1 | 2,524 | 4,274 | 3,925 |
P/E ratio | 14.5 x | 22.2 x | 18.4 x |
Yield | - | - | - |
Capitalization / Revenue | - | 2.32 x | 1.9 x |
EV / Revenue | - | 2.32 x | 1.9 x |
EV / EBITDA | - | - | - |
EV / FCF | - | - | 7.87 x |
FCF Yield | - | - | 12.7% |
Price to Book | - | - | 2.79 x |
Nbr of stocks (in thousands) | 22,241 | 22,205 | 22,115 |
Reference price 2 | 113.5 | 192.5 | 177.5 |
Announcement Date | 23-03-14 | 24-02-28 | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 |
---|---|---|---|
Net sales 1 | - | 1,845 | 2,069 |
EBITDA | - | - | - |
EBIT 1 | - | 233 | 255 |
Operating Margin | - | 12.63% | 12.33% |
Earnings before Tax (EBT) 1 | - | - | 253 |
Net income 1 | 155.4 | 190.6 | 212 |
Net margin | - | 10.33% | 10.25% |
EPS 2 | 7.820 | 8.660 | 9.660 |
Free Cash Flow 1 | - | - | 499 |
FCF margin | - | - | 24.12% |
FCF Conversion (EBITDA) | - | - | - |
FCF Conversion (Net income) | - | - | 235.38% |
Dividend per Share | - | - | - |
Announcement Date | 23-03-14 | 24-02-28 | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|
Net sales 1 | 401.6 | 447.2 | 474.4 | 451.6 | 503 | 526 | 583 |
EBITDA | - | - | - | - | - | - | - |
EBIT 1 | 48.84 | 53.92 | 64.89 | 56.43 | 58 | 74 | 67 |
Operating Margin | 12.16% | 12.06% | 13.68% | 12.5% | 11.53% | 14.07% | 11.49% |
Earnings before Tax (EBT) 1 | - | - | - | 56.22 | 58 | 73 | 65 |
Net income 1 | - | - | - | 44.58 | 49 | 61 | 55 |
Net margin | - | - | - | 9.87% | 9.74% | 11.6% | 9.43% |
EPS 2 | - | - | - | 2.010 | 2.210 | 2.780 | 2.500 |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 23-05-11 | 23-07-28 | 23-10-30 | 24-05-07 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 |
---|---|---|---|
Net Debt | - | - | - |
Net Cash position | - | - | - |
Leverage (Debt/EBITDA) | - | - | - |
Free Cash Flow 1 | - | - | 499 |
ROE (net income / shareholders' equity) | - | - | 34.9% |
ROA (Net income/ Total Assets) | - | - | 21.4% |
Assets 1 | - | - | 991.1 |
Book Value Per Share 2 | - | - | 63.70 |
Cash Flow per Share | - | - | - |
Capex 1 | - | - | 13 |
Capex / Sales | - | - | 0.63% |
Announcement Date | 23-03-14 | 24-02-28 | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-7.79% | 121M | |
+0.81% | 525B | |
-36.07% | 2.88B | |
-50.20% | 789M | |
-19.16% | 766M | |
-24.59% | 725M | |
-9.53% | 261M | |
+94.40% | 247M | |
-8.67% | 212M | |
-48.82% | 167M |
- Stock Market
- Equities
- 6690 Stock
- Financials Acer Cyber Security Inc.