79NORTH INC.
CONDENSED INTERIM CONSOLIDATED FINANCIAL
STATEMENTS
THREE AND SIX MONTHS ENDED
MAY 31, 2022
(EXPRESSED IN CANADIAN DOLLARS)
(UNAUDITED)
Notice To Reader
The accompanying unaudited condensed interim consolidated financial statements of 79North Inc. (the "Company") have been prepared by and are the responsibility of management. The unaudited condensed interim consolidated financial statements have not been reviewed by the Company's auditors.
79North Inc.
Condensed Interim Consolidated Statements of Financial Position
(Expressed in Canadian Dollars)
Unaudited
As at | As at | |||
May 31, | November 30, | |||
2022 | 2021 | |||
ASSETS | ||||
Current assets | $ | 196,432 | ||
Cash | $ | 1,251,425 | ||
Receivables and other assets (note 3) | 21,262 | 28,143 | ||
217,694 | 1,279,568 | |||
Property and equipment (note 4) | 156,508 | 176,688 | ||
Total assets | $ | 374,202 | $ | 1,456,256 |
EQUITY AND LIABILITIES | ||||
Current liabilities | $ | 55,582 | ||
Accounts payable and accrued liabilities (notes 5 and 11) | $ | 235,372 | ||
Total liabilities | 55,582 | 235,372 | ||
Equity | 8,021,919 | |||
Share capital (note 6) | 8,021,919 | |||
Reserve | 2,944,543 | 2,936,404 | ||
Accumulated other comprehensive income | 62,851 | 61,541 | ||
Deficit | (11,264,884) | (10,353,171) | ||
Equity attributable to the shareholders of the Company | (235,571) | 666,693 | ||
Non-controlling interest | 554,191 | 554,191 | ||
Total equity | 318,620 | 1,220,884 | ||
Total equity and liabilities | $ | 374,202 | $ | 1,456,256 |
The accompanying notes to the unaudited condensed interim consolidated financial statements are an integral part of these statements.
Nature of operations and going concern (note 1)
Event after the reporting date (note 13)
- 1 -
79North Inc.
Condensed Interim Consolidated Statements of Loss and Comprehensive Loss
(Expressed in Canadian Dollars)
Unaudited
Three Months | Three Months | Six Months | Six Months | |||||
Ended | Ended | Ended | Ended | |||||
May 31, | May 31, | May 31, | May 31, | |||||
2022 | 2021 | 2022 | 2021 | |||||
Operating expenses | $ | 391,725 | $ | 521,523 | ||||
Exploration and evaluation expenditures (note 10) | $ | 361,168 | $ | 647,516 | ||||
Professional fees | 64,068 | 91,284 | 128,499 | 146,601 | ||||
Management and consultants | 47,494 | 94,834 | ||||||
compensation (note 11) | 47,145 | 104,412 | ||||||
Travel | 29,762 | 14,821 | 41,234 | 45,289 | ||||
Office and general | 43,221 | 48,147 | 85,541 | 94,940 | ||||
Foreign exchange loss | 3,230 | 11,365 | 5,779 | 15,859 | ||||
Investor relations | 15,520 | 50,967 | 26,164 | 156,401 | ||||
Share-based payments (note 7) | 8,139 | 23,000 | 8,139 | 23,000 | ||||
Net loss for the period | (603,159) | (647,897) | (911,713) | (1,234,018) | ||||
Other comprehensive income (loss) | ||||||||
Items that will be reclassified subsequently to profit or loss: | ||||||||
Cumulative translation adjustment | 456 | - | 1,310 | - | ||||
Total comprehensive loss for the period | $ | (602,703) | $ | (647,897) | $ | (910,403) | $ | (1,234,018) |
Basic and diluted net loss per share (note 9) | $ | (0.01) | $ | (0.01) | $ | (0.01) | $ | (0.01) |
Weighted average number of common shares | ||||||||
outstanding | 91,547,241 | 85,878,941 | 91,547,241 | 85,878,941 |
The accompanying notes to the unaudited condensed interim consolidated financial statements are an integral part of these statements.
- 2 -
79North Inc.
Condensed Interim Consolidated Statements of Cash Flows
(Expressed in Canadian Dollars)
Unaudited
Six Months | Six Months | |||
Ended | Ended | |||
May 31, | May 31, | |||
2022 | 2021 | |||
Operating activities | $ | (911,713) | ||
Net loss for the period | $ | (1,234,018) | ||
Adjustments for: | 20,180 | |||
Amortization | 13,916 | |||
Share-based payments (note 7) | 8,139 | 23,000 | ||
Changes in non-cash working capital items: | 6,881 | |||
Receivables and other assets | 90,819 | |||
Accounts payable and accrued liabilities | (179,790) | (77,210) | ||
Net cash used in operating activities | (1,056,303) | (1,183,493) | ||
Investing activities | - | |||
Purchase of property and equipment | (30,385) | |||
Net cash used in investing activities | - | (30,385) | ||
Effect of exchange rate changes on cash held by foreign currency | 1,310 | - | ||
Net change in cash | (1,054,993) | (1,213,878) | ||
Cash, beginning of period | 1,251,425 | 2,870,786 | ||
Cash, end of period | $ | 196,432 | $ | 1,656,908 |
The accompanying notes to the unaudited condensed interim consolidated financial statements are an integral part of these statements.
- 3 -
79North Inc.
Condensed Interim Consolidated Statements of Changes in Equity
(Expressed in Canadian Dollars)
Unaudited
Accumulated | Total | |||||||||||||
other | attributable to | Non- | ||||||||||||
Share | comprehensive | shareholders | controlling | |||||||||||
capital | Reserve | income | Deficit | of Company | interest | Total | ||||||||
Balance, November 30, 2020 | $ | 7,360,896 | $ | 2,809,710 | $ | 61,485 | $ | (7,791,598) | $ | 2,440,493 | $ | 554,191 | $ | 2,994,684 |
Share-based payments | - | 23,000 | - | - | 23,000 | - | 23,000 | |||||||
Total comprehensive loss for the period | - | - | - | (1,234,018) | (1,234,018) | - | (1,234,018) | |||||||
Balance, May 31, 2021 | $ | 7,360,896 | $ | 2,832,710 | $ | 61,485 | $ | (9,025,616) | $ | 1,229,475 | $ | 554,191 | $ | 1,783,666 |
Balance, November 30, 2021 | $ | 8,021,919 | $ | 2,936,404 | $ | 61,541 | $ | (10,353,171) | $ | 666,693 | $ | 554,191 | $ | 1,220,884 |
Share-based payments | - | 8,139 | - | - | 8,139 | - | 8,139 | |||||||
Total comprehensive loss for the period | - | - | 1,310 | (911,713) | (910,403) | - | (910,403) | |||||||
Balance, May 31, 2022 | $ | 8,021,919 | $ | 2,944,543 | $ | 62,851 | $ | (11,264,884) | $ | (235,571) | $ | 554,191 | $ | 318,620 |
The accompanying notes to the unaudited condensed interim consolidated financial statements are an integral part of these statements.
- 4 -
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
79North Inc. published this content on 21 July 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 21 July 2022 15:13:05 UTC.