Union Bank (OTCQX: UBNC) reports earnings results for the quarter and twelve months ended December 31, 2017. The little bank acquired Union Bank Corp. and its subsidiary Union Bank and Trust, on July 7, 2017, and as part of the merger agreement changed its name to Union Bank.

Union Bank (the “Bank”) is pleased to report earnings results for the quarter and twelve months ended December 31, 2017. Unaudited net income for the twelve months ended December 31, 2017 was $2,653,000 or $.58 per basic share, compared to $3,085,000, or $.89 per basic share in the prior year. These results included a one time fourth quarter charge of $960,000 to income tax expense specifically related to tax reform enacted in December 2017. Merger and conversion related expenses, included in these earnings results, totaled approximately $1,800,000 for the twelve month period. Core earnings, a non-GAAP measure, which excludes merger and conversion related expenses and the one time tax expense adjustment related to tax reform, were approximately $4,794,000 for the twelve months ended December 31, 2017, compared to core earnings of $3,294,000 for the prior year. This represents a 45.5% increase in core earnings.

Unaudited net income for the fourth quarter of 2017 was $470,000, or $.08 per basic share, compared to $623,000, or $.18 per basic share for the quarter ended December 31, 2016. For the quarter ended December 31, 2017, core earnings were $1,521,000, or $.26 per basic share, compared to core earnings of $832,000, or $.24 per basic share, for the fourth quarter of 2016, an increase of 82.8%. Based on core earnings, return on average assets (“ROAA”) and return on average equity (“ROAE”) was .86% and 8.24%, respectively, for the quarter.

The acquisition of Union Bank & Trust, and its holding company, Union Banc Corp., during the third quarter, resulted in significant increases in the Bank’s total assets, loans and deposits. Total assets as of December 31, 2017 were $701.7 million, compared to total assets of $362.0 million as of December 31, 2016. Total loans, net of reserves, were $505.0 million and deposits were $593.7 million, as of December 31, 2017. As of December 31, 2017, 5,812,638 shares of common stock were issued and outstanding. Fourth quarter financial activity also included measurement period adjustments to recognize $1,038,000 in tax assets related to the acquisition of Union Bank & Trust. Legacy Union Bank and Trust experienced a financial loss during the period ended July 7, 2017. Recognition of this income tax asset resulted in a decrease in goodwill. This has the net effect of increasing tangible book capital.

Rob Jones, President and Chief Executive Officer stated, “We are pleased to present this positive earnings report for the quarter and the fiscal year end.” Jones further stated, “While the quarterly earnings were negatively impacted by the revaluation of our deferred tax assets due to the changes in the tax law, we expect lower tax rates in future periods will more than offset the deferred tax revaluation that occurred in 2017. We look forward to 2018 earnings that are not impacted by merger/conversion expenses or tax law changes.”

Union Bank is headquartered in Greenville, North Carolina and operates 15 branches located in 11 counties throughout Eastern and Central North Carolina. Union Bank stock is traded on the OTCQX trading under the symbol UBNC.

This press release includes certain forward-looking statements in reliance on the “safe-harbor” provisions of The Private Securities Litigation Reform Act of 1995. Any such forward-looking statements are subject to a number of risks and uncertainties. Actual results may differ materially from those anticipated in any such forward-looking statements. The Company undertakes no obligation to update or revise any such forward-looking statements. This press release contains financial information determined by methods other than in accordance with GAAP. The Company's management uses these non-GAAP financial measures in their analysis of the Company's performance. These measures typically adjust GAAP performance measures to exclude the effects of transactions that are infrequent in nature. Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company’s core businesses.

       

Union Bank

Summary of Operations (un-audited)

(000’s omitted except per share data)

 
Three Months Three Months Twelve Months Twelve months
Ended Ended Ended Ended
December 31, 2017 December 31, 2016 December 31, 2017 December 31, 2016
 
Interest Income $ 7,433 $ 3,296

$

21,480

$

13,203

 
Interest Expense   779   319  

2,170

 

1,283

 
Net interest income 6,654 2,977

19,310

11,920

 
Provision for loan losses

150

0

460

0

 
Net interest income after
Provision for losses   6,504   2,977   18,850   11,920
`
Non-interest income 778 401 2,437 1,751
 
Non-interest expense   5,154   2,529   15,831   9,174
 
Income before taxes 2,128 849 5,456 4,497
 
Income taxes   1,658   226   2,803  

 

1,412

 
 
Net Income $ 470 $ 623 $ 2,653 $ 3,085

Net Income available per basic common share

$ 0.08 $ 0.18 $ 0.58 $ 0.89
 
     

Union Bank

Balance Sheets

(000’s omitted except per share data)

 
December 31, September 30, December 31,
2017   2017   2016*  
(un-audited) (un-audited)
Assets
 
Cash and due from banks $ 21,427 $ 16,805 $ 9,085
Overnight investments 7,176 23,616 6,070
Investment securities AFS 113,242 114,889 85,744
 
Loans 508,541 507,288 246,522
Less Allowance for loan losses   (3,501 )   (3,361 )   (3,444 )
Net Loans 505,040 503,927 243,078
Premises and Equipment, net 17,090 17,173 4,464
Other Real Estate Owned 627 549 50
Core Deposit Intangibles 2,817 3,059 0
Goodwill 10,989 11,876 0
Bank-Owned Life Insurance 16,004 15,889 9,016
Other Assets   7,246     7,344     4,502  
Total Assets $ 701,658   $ 715,127   $ 362,009  
 
 
Liabilities & Stockholders' Equity
 
Liabilities
Deposits $ 593,726 $ 611,373 $ 300,574
FHLB Advances 34,000 29,000 24,000
Other liabilities   763     1,039     837  
Total liabilities 628,489 641,412 325,411
 
Stockholders' Equity
Common stock, no par value 69,027 66,239 31,507
Retained earnings 4,643 7,444 5,544
Accumulated other comprehensive income (loss)

(501

)

32

 

(453

)

Total stockholders' equity $ 73,169   $ 73,715   $ 36,598  
 
Total liabilities and stockholders' equity $ 701,658   $ 715,127   $ 362,009  

* Derived from audited financial statements