|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 124.85 USD | +0.38% |
|
-3.61% | -44.49% |
| 06-15 | Gigamon Inc. and Zscaler Inc. Partner to Deliver Deep Observability to Zero Trust Private Access | CI |
| 06-12 | Wall Street Wants to Believe Again |  |
Company Valuation: Zscaler, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 32,317 | 21,997 | 23,398 | 27,109 | 44,460 | 20,189 | - | - |
| Change | - | -31.93% | 6.37% | 15.86% | 64.01% | -54.59% | - | - |
| Enterprise Value (EV) 1 | 31,728 | 21,235 | 22,432 | 25,841 | 40,888 | 17,971 | 17,010 | 15,925 |
| Change | - | -33.07% | 5.64% | 15.2% | 58.23% | -56.05% | -5.35% | -6.38% |
| P/E | -122x | -56x | -115x | -460x | -1,058x | -298x | -511x | 738x |
| PBR | 54.9x | 38.1x | 32.6x | 21.5x | 24.5x | 7.93x | 6.05x | 4.73x |
| PEG | - | -1.3x | 2.3x | 6.4x | 34.4x | -5.4x | 12.2x | -4x |
| Capitalization / Revenue | 48x | 20.2x | 14.5x | 12.5x | 16.6x | 6.06x | 5.18x | 4.43x |
| EV / Revenue | 47.1x | 19.5x | 13.9x | 11.9x | 15.3x | 5.39x | 4.36x | 3.5x |
| EV / EBITDA | 295x | 140x | 75.6x | 50.8x | 59.7x | 20.1x | 15.8x | 12.2x |
| EV / EBIT | 407x | 190x | 93.1x | 58.4x | 70.5x | 23.8x | 18.9x | 14.5x |
| EV / FCF | 221x | 84.1x | 67.2x | 44.2x | 56.3x | 22.9x | 17.6x | 12.9x |
| FCF Yield | 0.45% | 1.19% | 1.49% | 2.26% | 1.78% | 4.37% | 5.67% | 7.75% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.93 | -2.77 | -1.4 | -0.39 | -0.27 | -0.4193 | -0.2442 | 0.1692 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 673.1 | 1,091 | 1,617 | 2,168 | 2,673 | 3,332 | 3,898 | 4,553 |
| EBITDA 1 | 107.6 | 152.1 | 296.6 | 508.6 | 684.5 | 892.9 | 1,078 | 1,304 |
| EBIT 1 | 77.96 | 111.6 | 240.8 | 442.2 | 580.1 | 756.1 | 902.4 | 1,099 |
| Net income 1 | -262 | -390.3 | -202.3 | -57.71 | -41.48 | -72.26 | -54.9 | 40.25 |
| Net Debt 1 | -589 | -762.7 | -966.1 | -1,267 | -3,572 | -2,218 | -3,179 | -4,265 |
| Reference price 2 | 235.91 | 155.06 | 160.38 | 179.35 | 285.56 | 124.85 | 124.85 | 124.85 |
| Nbr of stocks (in thousands) | 136,987 | 141,863 | 145,891 | 151,149 | 155,696 | 161,710 | - | - |
| Announcement Date | 9/9/21 | 9/8/22 | 9/5/23 | 9/3/24 | 9/2/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -297.79x | 5.39x | 20.13x | -.--% | 20.19B | |
| 158.96x | 0.8x | 10.11x | -.--% | 7.12B | |
| 16.1x | - | - | - | 4.95B | |
| 52.83x | 1.26x | 9.05x | -.--% | 3.14B | |
| 30.17x | 3.05x | 14.77x | 1.1% | 2.19B | |
| 23.17x | - | - | - | 465M | |
| Average | -2.76x | 2.62x | 13.52x | 0.28% | 6.34B | |
| Weighted average by Cap. | -119.74x | 3.84x | 16.52x | 0.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ZS Stock
- Valuation Zscaler, Inc.
Select your edition
All financial news and data tailored to specific country editions
