Valuation WT Microelectronics Co., Ltd.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 2026-06-26			5-day change	1st Jan Change
215.50 ^TWD	-0.92%		-3.15%	+57.30%

05-11	WT Microelectronics' Sales Surge 79% in April; Shares Rally 10%	MT
05-08	CTBC Securities Starts WT Microelectronics at Buy with NT$290 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	58,631	53,984	99,821	122,806	153,827	273,502	-	-
Change	-	-7.93%	84.91%	23.03%	25.26%	77.8%	-	-
Enterprise Value (EV) ¹	58,631	105,777	109,890	181,857	174,939	317,241	332,602	221,499
Change	-	80.41%	3.89%	65.49%	-3.8%	81.34%	4.84%	-33.4%
P/E	7.54x	7.1x	26.5x	13.7x	11.9x	9x	7.39x	-
PBR	-	1x	1.4x	1.19x	1.47x	1.91x	1.68x	1.57x
PEG	-	-0.6x	-0.5x	0.2x	0.3x	0x	0.3x	-
Capitalization / Revenue	-	0.09x	0.17x	0.13x	0.13x	0.12x	0.09x	0.06x
EV / Revenue	-	0.19x	0.18x	0.19x	0.15x	0.14x	0.11x	0.05x
EV / EBITDA	-	8.66x	12.6x	10.9x	7.73x	7.01x	6.06x	3.27x
EV / EBIT	-	8.98x	13.4x	11.9x	8.38x	7.18x	6.2x	3.33x
EV / FCF	-	-16.7x	2.69x	4.31x	11x	63.9x	17.1x	-
FCF Yield	-	-6%	37.1%	23.2%	9.11%	1.56%	5.84%	-
Dividend per Share ²	-	-	4.24	-	15.3	12.62	17.9	19.08
Rate of return	-	-	3.77%	-	11.2%	5.86%	8.3%	8.85%
EPS ²	9.75	8.61	4.24	8.05	11.5	23.94	29.15	-
Distribution rate	-	-	100%	-	133%	52.7%	61.4%	-
Net sales ¹	-	571,197	594,519	959,432	1,177,949	2,293,878	3,055,529	4,224,538
EBITDA ¹	-	12,221	8,756	16,671	22,637	45,233	54,859	67,813
EBIT ¹	-	11,783	8,200	15,264	20,882	44,214	53,605	66,540
Net income ¹	7,923	7,631	4,012	9,112	13,544	30,627	37,030	-
Net Debt ¹	-	51,793	10,068	59,051	21,112	43,739	59,101	-52,003
Reference price ²	73.50	61.10	112.50	110.00	137.00	215.50	215.50	215.50
Nbr of stocks (in thousands)	797,707	883,530	887,302	1,116,417	1,122,825	1,269,150	-	-
Announcement Date	2/24/22	2/23/23	1/31/24	2/25/25	3/3/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WT MICROELECTRONICS CO., LTD.	9.08x	0.14x	7.07x	5.8%	8.68B
OMNIVISION INTEGRATED CIRCUITS GROUP, INC.	27.54x	3.22x	17.62x	0.55%	16.39B
ARROW ELECTRONICS, INC.	13.01x	-	-	-.--%	11.71B
WPG HOLDINGS LIMITED	8.21x	0.23x	8.8x	8.74%	5.65B
MACNICA HOLDINGS, INC.	22.55x	-	-	2.1%	3.68B
Average	16.08x	1.20x	11.16x	3.44%	9.22B
Weighted average by Cap.	17.61x	1.80x	13.02x	2.52%