Valuation WPP plc

Stocks

Real-time Estimate Cboe Europe 11:30:00 2026-08-27 EDT			5-day change	1st Jan Change
384.90 ^GBX	+0.94%		-2.58%	+13.93%

08-25	Stability AI Ltd announced that it has received $76 million in funding from a group of investors	CI
08-25	European Equities Traded in the US as American Depositary Receipts Rise Slightly in Tuesday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,859	8,736	8,050	8,878	3,641	4,112	-	-
Change	-	-32.06%	-7.86%	10.29%	-58.99%	12.95%	-	-
Enterprise Value (EV) ¹	13,760	11,216	10,554	10,568	3,641	6,959	7,064	7,055
Change	-	-18.49%	-5.9%	0.14%	-65.55%	91.13%	1.52%	-0.12%
P/E	21.3x	13.4x	74.6x	16.7x	-16.9x	43.2x	20.2x	17.4x
PBR	3.79x	2.54x	2.4x	2.56x	1.43x	1.46x	1.36x	1.21x
PEG	-	0.8x	-0.9x	0x	0x	-0x	0x	1.1x
Capitalization / Revenue	1.24x	0.74x	0.68x	0.78x	0.36x	0.42x	0.43x	0.42x
EV / Revenue	1.32x	0.95x	0.89x	0.93x	0.36x	0.72x	0.73x	0.72x
EV / EBITDA	6.8x	4.95x	4.73x	4.92x	2.09x	4.28x	4.3x	4.13x
EV / EBIT	8.71x	6.18x	5.91x	6.05x	2.68x	5.73x	5.74x	5.49x
EV / FCF	7.91x	22.8x	9.95x	8.67x	5.75x	41.4x	23x	12.9x
FCF Yield	12.6%	4.39%	10.1%	11.5%	17.4%	2.42%	4.35%	7.77%
Dividend per Share ²	0.312	0.394	0.394	0.394	0.15	0.1503	0.1661	0.1916
Rate of return	2.79%	4.8%	5.23%	4.76%	4.44%	3.94%	4.36%	5.03%
EPS ²	0.525	0.612	0.101	0.494	-0.2	0.0883	0.1887	0.2197
Distribution rate	59.4%	64.4%	390%	79.8%	-75%	170%	88%	87.2%
Net sales ¹	10,397	11,799	11,860	11,359	10,176	9,692	9,657	9,822
EBITDA ¹	2,024	2,267	2,233	2,148	1,746	1,625	1,642	1,709
EBIT ¹	1,580	1,816	1,786	1,747	1,360	1,215	1,231	1,285
Net income ¹	637.7	682.7	110.4	542	-215	115.7	178.6	242.8
Net Debt ¹	901.1	2,479	2,504	1,690	-	2,846	2,952	2,943
Reference price ²	11.195	8.202	7.530	8.274	3.375	3.813	3.813	3.813
Nbr of stocks (in thousands)	1,148,624	1,065,133	1,069,034	1,072,999	1,078,763	1,078,525	-	-
Announcement Date	2/24/22	2/23/23	2/22/24	2/27/25	2/26/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WPP PLC	43.19x	0.72x	4.28x	3.94%	5.59B
PUBLICIS GROUPE S.A.	14.65x	1.61x	7.32x	3.82%	29.88B
OMNICOM GROUP., INC.	10.19x	1.13x	6.3x	3.9%	24.11B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	12.42x	5.49x	9.09x	6.72%	10.7B
JCDECAUX SE	16.36x	1.31x	4.12x	2.88%	5.96B
NIQ GLOBAL INTELLIGENCE PLC	-58.26x	1.87x	7.87x	0%	5.53B
CYBERAGENT, INC.	15.81x	0.54x	5.39x	1.53%	4.26B
MAGNITE, INC.	34.47x	4.49x	12.22x	-.--%	3.35B
HAKUHODO DY HOLDINGS INC	19.33x	0.44x	5.27x	2.38%	3.02B
Average	12.02x	1.96x	6.87x	2.8%	10.27B
Weighted average by Cap.	11.63x	1.89x	6.92x	3.61%