Valuation WPP plc

Stocks

Market Closed - London S.E. 11:35:09 2026-08-28 EDT			5-day change	1st Jan Change
382.60 ^GBX	-0.44%		-1.11%	+13.36%

08-25	Stability AI Ltd announced that it has received $76 million in funding from a group of investors	CI
08-25	European Equities Traded in the US as American Depositary Receipts Rise Slightly in Tuesday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,859	8,736	8,050	8,878	3,641	4,126	-	-
Change	-	-32.06%	-7.86%	10.29%	-58.99%	13.34%	-	-
Enterprise Value (EV) ¹	13,760	11,216	10,554	10,568	3,641	6,973	7,078	7,069
Change	-	-18.49%	-5.9%	0.14%	-65.55%	91.51%	1.51%	-0.12%
P/E	21.3x	13.4x	74.6x	16.7x	-16.9x	43.3x	20.3x	17.4x
PBR	3.79x	2.54x	2.4x	2.56x	1.43x	1.47x	1.36x	1.21x
PEG	-	0.8x	-0.9x	0x	0x	-0x	0x	1.1x
Capitalization / Revenue	1.24x	0.74x	0.68x	0.78x	0.36x	0.43x	0.43x	0.42x
EV / Revenue	1.32x	0.95x	0.89x	0.93x	0.36x	0.72x	0.73x	0.72x
EV / EBITDA	6.8x	4.95x	4.73x	4.92x	2.09x	4.29x	4.31x	4.14x
EV / EBIT	8.71x	6.18x	5.91x	6.05x	2.68x	5.74x	5.75x	5.5x
EV / FCF	7.91x	22.8x	9.95x	8.67x	5.75x	41.4x	23x	12.9x
FCF Yield	12.6%	4.39%	10.1%	11.5%	17.4%	2.41%	4.34%	7.75%
Dividend per Share ²	0.312	0.394	0.394	0.394	0.15	0.1503	0.1661	0.1916
Rate of return	2.79%	4.8%	5.23%	4.76%	4.44%	3.93%	4.34%	5.01%
EPS ²	0.525	0.612	0.101	0.494	-0.2	0.0883	0.1887	0.2197
Distribution rate	59.4%	64.4%	390%	79.8%	-75%	170%	88%	87.2%
Net sales ¹	10,397	11,799	11,860	11,359	10,176	9,692	9,657	9,822
EBITDA ¹	2,024	2,267	2,233	2,148	1,746	1,625	1,642	1,709
EBIT ¹	1,580	1,816	1,786	1,747	1,360	1,215	1,231	1,285
Net income ¹	637.7	682.7	110.4	542	-215	115.7	178.6	242.8
Net Debt ¹	901.1	2,479	2,504	1,690	-	2,846	2,952	2,943
Reference price ²	11.195	8.202	7.530	8.274	3.375	3.826	3.826	3.826
Nbr of stocks (in thousands)	1,148,624	1,065,133	1,069,034	1,072,999	1,078,763	1,078,525	-	-
Announcement Date	2/24/22	2/23/23	2/22/24	2/27/25	2/26/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WPP PLC	43.33x	0.72x	4.29x	3.93%	5.6B
PUBLICIS GROUPE S.A.	14.5x	1.6x	7.24x	3.86%	29.46B
OMNICOM GROUP., INC.	10.23x	1.13x	6.32x	3.89%	24.22B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	12.28x	5.38x	9.4x	6.86%	10.67B
JCDECAUX SE	16.35x	1.31x	4.12x	2.89%	5.93B
NIQ GLOBAL INTELLIGENCE PLC	-59.69x	1.9x	7.99x	0%	5.66B
CYBERAGENT, INC.	15.76x	0.54x	5.36x	1.53%	4.23B
MAGNITE, INC.	34.94x	4.55x	12.38x	-.--%	3.4B
HAKUHODO DY HOLDINGS INC	19.59x	0.44x	5.36x	2.35%	3.05B
Average	11.92x	1.95x	6.94x	2.81%	10.25B
Weighted average by Cap.	11.41x	1.88x	6.96x	3.62%