|
Delayed
Australian S.E.
|
5-day change | 1st Jan Change | ||
| - AUD | -.--% |
|
-.--% | - |
| 09-03 | WOTSO Reports Fiscal Q4 Flexspace Revenue of AU$9.4 Million | MT |
| 08-25 | WOTSO Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
Company Valuation: WOTO PROP
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 239.5 | 227.1 | 185.7 | 139.5 | 97.05 | 82.07 |
| Change | - | -5.19% | -18.24% | -24.88% | -30.42% | -15.43% |
| Enterprise Value (EV) 1 | 372.7 | 389.3 | 370 | 273 | 247.4 | 216.9 |
| Change | - | 4.45% | -4.95% | -26.21% | -9.38% | -12.35% |
| P/E | 38.3x | 7.41x | -30x | 160x | -22.3x | -39x |
| PBR | 1.02x | 0.89x | 0.75x | 0.59x | 0.42x | 0.37x |
| PEG | - | 0x | 0x | -1x | 0x | 0.8x |
| Capitalization / Revenue | 7.88x | 5.65x | 3.83x | 2.81x | 2.06x | 1.77x |
| EV / Revenue | 12.3x | 9.69x | 7.63x | 5.49x | 5.26x | 4.69x |
| EV / EBITDA | 25.3x | 24.7x | 23.3x | 19.5x | 21.7x | 28.6x |
| EV / EBIT | 58.2x | 39.6x | 42.4x | 47.6x | 73.9x | 68.8x |
| EV / FCF | 17.7x | 10.8x | 60.1x | 21.1x | 22.3x | 17.8x |
| FCF Yield | 5.64% | 9.24% | 1.66% | 4.73% | 4.49% | 5.6% |
| Dividend per Share 2 | 0.065 | 0.06 | 0.06 | 0.02 | 0.0225 | 0.028 |
| Rate of return | 4.42% | 4.32% | 5.26% | 2.33% | 3.75% | 5.44% |
| EPS 2 | 0.0384 | 0.1876 | -0.038 | 0.005391 | -0.0269 | -0.0132 |
| Distribution rate | 169% | 32% | -158% | 371% | -83.5% | -212% |
| Net sales 1 | 30.39 | 40.18 | 48.52 | 49.72 | 47.04 | 46.29 |
| EBITDA 1 | 14.73 | 15.76 | 15.88 | 13.98 | 11.39 | 7.573 |
| EBIT 1 | 6.408 | 9.836 | 8.73 | 5.735 | 3.348 | 3.151 |
| Net income 1 | 5.727 | 30.57 | -6.208 | 0.876 | -4.37 | -2.128 |
| Net Debt 1 | 133.2 | 162.2 | 184.4 | 133.6 | 150.4 | 134.8 |
| Reference price 2 | 1.4700 | 1.3900 | 1.1400 | 0.8600 | 0.6000 | 0.5150 |
| Nbr of stocks (in thousands) | 162,922 | 163,360 | 162,859 | 162,176 | 161,749 | 159,368 |
| Announcement Date | 8/4/21 | 8/8/22 | 8/28/23 | 8/29/24 | 8/20/25 | 8/25/26 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.33x | 17.89x | 22.45x | 3.42% | 119B | |
| 32.25x | 14.38x | 18.47x | 4.26% | 68.35B | |
| 37.3x | 14.78x | 15.28x | 5.8% | 53.04B | |
| 18.28x | 15.47x | 17.6x | 1.13% | 38.41B | |
| 13.83x | 24.64x | 26.98x | 3.63% | 16.23B | |
| 27.23x | 10.84x | 14.91x | 4.59% | 15.7B | |
| 8.29x | 11.87x | 14.53x | 6.02% | 14.75B | |
| 18.05x | 16.15x | 23.47x | 5.33% | 14.05B | |
| 29.36x | 11.19x | 16.38x | 4.15% | 13.37B | |
| Average | 24.21x | 15.25x | 18.90x | 4.26% | 39.21B | |
| Weighted average by Cap. | 29.11x | 15.90x | 19.43x | 3.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- WOT Stock
- BWR Stock
- Valuation WOTO PROP
Select your edition
All financial news and data tailored to specific country editions
