Valuation World Kinect Corporation

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-07-06 EDT			5-day change	1st Jan Change
33.17 ^USD	-0.12%		-1.28%	+41.57%

06-18	World Kinect Raises Quarterly Dividend by $0.03 to $0.23 a Share, Payable July 16 to Holders of Record June 30	MT
06-18	World Kinect Corporation Increases Regular Quarterly Cash Dividend, Payable on July 16, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,672	1,692	1,371	1,598	1,302	1,703	-	-
Change	-	1.2%	-18.96%	16.5%	-18.52%	30.86%	-	-
Enterprise Value (EV) ¹	1,672	1,692	1,955	2,096	1,805	2,237	2,234	2,446
Change	-	1.2%	15.53%	7.19%	-13.85%	23.92%	-0.14%	9.48%
P/E	22.8x	15x	26.5x	24.3x	-2.13x	12.9x	11.8x	-
PBR	-	-	0.7x	0.8x	0.98x	1.28x	1.21x	1.17x
PEG	-	0.3x	-0.5x	0.8x	0x	-0x	1.32x	-
Capitalization / Revenue	0.05x	0.03x	0.03x	0.04x	0.04x	0.04x	0.04x	0.05x
EV / Revenue	0.05x	0.03x	0.04x	0.05x	0.05x	0.05x	0.06x	0.07x
EV / EBITDA	6.93x	4.45x	5.06x	5.8x	5.37x	5.95x	6.12x	7.01x
EV / EBIT	10.4x	6.14x	6.8x	8.29x	-3.2x	8.35x	8.69x	12.7x
EV / FCF	12.5x	28.3x	10.6x	10.9x	7.94x	25.7x	10.7x	-
FCF Yield	8.01%	3.54%	9.4%	9.15%	12.6%	3.89%	9.36%	-
Dividend per Share ²	0.48	0.52	0.56	0.68	-	0.8633	0.94	1.02
Rate of return	1.81%	1.9%	2.46%	2.47%	-	2.6%	2.83%	3.08%
EPS ²	1.16	1.82	0.86	1.13	-10.99	2.57	2.8	-
Distribution rate	41.4%	28.6%	65.1%	60.2%	-	33.6%	33.6%	-
Net sales ¹	31,337	59,043	47,711	42,168	36,917	40,727	39,207	34,236
EBITDA ¹	241.3	380.3	386.4	361.5	336.2	376.2	365.1	348.8
EBIT ¹	160.3	275.8	287.7	252.9	-564.7	267.9	257.2	192.7
Net income ¹	73.7	114.1	52.9	67.4	-614.4	129.1	119.9	52.5
Net Debt ¹	-	-	583.6	497.9	503.6	533.7	530.5	742.2
Reference price ²	26.47	27.33	22.78	27.51	23.43	33.17	33.17	33.17
Nbr of stocks (in thousands)	63,170	61,919	60,202	58,078	55,559	51,355	-	-
Announcement Date	2/24/22	2/23/23	2/22/24	2/20/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WORLD KINECT CORPORATION	12.92x	0.05x	5.95x	2.6%	1.71B
PETRONAS DAGANGAN	16.71x	0.39x	7.7x	5.69%	4.7B
PTT OIL AND RETAIL BUSINESS	14.52x	0.19x	6.35x	3.91%	4.6B
RUBIS	9.91x	0.67x	6.29x	6.86%	3.73B
VIVA ENERGY GROUP LIMITED	5.83x	0.28x	7x	9.05%	2.43B
PT AKR CORPORINDO TBK	9.36x	0.48x	5.96x	9.23%	1.38B
SK GAS CO., LTD.	3.39x	0.39x	4.26x	5.03%	1.29B
Average	10.38x	0.35x	6.22x	6.05%	2.83B
Weighted average by Cap.	11.88x	0.36x	6.54x	5.85%