Valuation Workday, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-07-20			5-day change	1st Jan Change
2,550.00 ^MXN	+3.07%		+0.59%	-35.36%

07-13	Workday Insider Sold Shares Worth $14,699,057, According to a Recent SEC Filing	MT
07-08	French company HR Path gets new financing in deal led by Ardian	RE

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	63,252	46,630	76,551	69,708	46,191	36,359	-	-
Change	-	-26.28%	64.17%	-8.94%	-33.74%	-21.28%	-	-
Enterprise Value (EV) ¹	61,448	43,485	71,718	64,675	43,735	34,181	31,679	28,622
Change	-	-29.23%	64.93%	-9.82%	-32.38%	-21.84%	-7.32%	-9.65%
P/E	2,108x	-126x	55.9x	134x	67.8x	35.3x	24.2x	18.5x
PBR	14.2x	8.28x	9.55x	7.69x	5.97x	4.73x	3.63x	2.84x
PEG	-	0x	-0x	-2.1x	2.1x	0.6x	0.5x	0.6x
Capitalization / Revenue	12.3x	7.5x	10.5x	8.25x	4.84x	3.41x	3.07x	2.77x
EV / Revenue	12x	7x	9.88x	7.66x	4.58x	3.2x	2.67x	2.18x
EV / EBITDA	41.1x	27.6x	35.5x	25.7x	13.8x	9.62x	7.66x	6.06x
EV / EBIT	53.4x	35.9x	41.2x	29.6x	15.5x	10.5x	8.33x	6.45x
EV / FCF	44.3x	33.5x	37.4x	29.5x	15.7x	10.8x	8.63x	6.69x
FCF Yield	2.26%	2.98%	2.67%	3.39%	6.35%	9.3%	11.6%	14.9%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.12	-1.44	5.21	1.95	2.59	4.168	6.075	7.938
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	5,139	6,216	7,259	8,446	9,552	10,667	11,844	13,105
EBITDA ¹	1,493	1,574	2,022	2,512	3,171	3,555	4,135	4,723
EBIT ¹	1,150	1,210	1,740	2,186	2,824	3,255	3,801	4,437
Net income ¹	29.37	-366.7	1,381	526	693	1,067	1,531	2,010
Net Debt ¹	-1,804	-3,145	-4,833	-5,033	-2,456	-2,178	-4,680	-7,737
Reference price ²	253.01	181.43	291.07	262.06	175.63	147.22	147.22	147.22
Nbr of stocks (in thousands)	250,000	257,016	263,000	266,000	263,000	246,973	-	-
Announcement Date	2/28/22	2/27/23	2/26/24	2/25/25	2/24/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPLOVIN CORPORATION	26.42x	17.11x	20.3x	-.--%	143B
ADOBE INC.	12.99x	3.49x	7.31x	-.--%	93.31B
ELECTRONIC ARTS INC.	37.16x	6.12x	17.03x	0.37%	52.48B
AUTODESK, INC.	25.67x	5.5x	13.33x	-.--%	45.99B
ROPER TECHNOLOGIES, INC.	21.9x	5.3x	13.46x	0.93%	36.62B
GRAB HOLDINGS LIMITED	35.79x	2.64x	15.23x	-.--%	14.81B
PTC INC.	14.01x	5.65x	11.42x	-.--%	14.42B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	32.21x	-	-	3.48%	10.5B
XERO LIMITED	63.55x	3.81x	15.6x	-.--%	8.15B
Average	29.97x	6.20x	14.21x	0.53%	46.55B
Weighted average by Cap.	25.07x	9.03x	14.92x	0.21%