|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 184.45 INR | +0.96% |
|
+1.49% | -29.97% |
| 10:46am | Asian Equities Traded in the US as American Depositary Receipts Rise Sharply in Wednesday Trading | MT |
| 12:43am | Indian shares extend rally as lower crude lifts sentiment after US-Iran deal | RE |
Company Valuation: Wipro Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,236,060 | 2,000,894 | 2,505,134 | 2,741,626 | 1,964,851 | 1,933,186 | - | - |
| Change | - | -38.17% | 25.2% | 9.44% | -28.33% | -1.61% | - | - |
| Enterprise Value (EV) 1 | 3,042,265 | 1,749,875 | 2,238,476 | 2,369,995 | 1,589,490 | 1,582,756 | 1,545,084 | 1,497,245 |
| Change | - | -42.48% | 27.92% | 5.88% | -32.93% | -0.42% | -2.38% | -3.1% |
| P/E | 26.6x | 17.7x | 23.1x | 20.9x | 14.9x | 13.5x | 12.8x | 12.1x |
| PBR | 4.93x | 2.56x | 3.38x | 3.33x | 2.23x | 2.23x | 2.13x | 2.11x |
| PEG | - | -2.45x | 34.12x | 1x | 46.64x | 1.48x | 2.52x | 2.1x |
| Capitalization / Revenue | 4.09x | 2.21x | 2.79x | 3.08x | 2.12x | 1.95x | 1.87x | 1.82x |
| EV / Revenue | 3.85x | 1.93x | 2.49x | 2.66x | 1.72x | 1.6x | 1.5x | 1.41x |
| EV / EBITDA | 18.5x | 10.4x | 13.2x | 13.1x | 8.9x | 7.96x | 7.44x | 6.98x |
| EV / EBIT | 22.4x | 12.9x | 16.5x | 15.7x | 10.4x | 9.54x | 8.9x | 8.38x |
| EV / FCF | 33.6x | 15.1x | 13.5x | 15.3x | 11.9x | 11.9x | 10.4x | 9.74x |
| FCF Yield | 2.98% | 6.62% | 7.4% | 6.53% | 8.41% | 8.38% | 9.58% | 10.3% |
| Dividend per Share 2 | 3 | 0.5 | 0.5 | 6 | 11 | 9.929 | 11.25 | 10.95 |
| Rate of return | 1.01% | 0.27% | 0.21% | 2.29% | 5.87% | 5.38% | 6.1% | 5.94% |
| EPS 2 | 11.14 | 10.34 | 10.41 | 12.52 | 12.56 | 13.7 | 14.4 | 15.23 |
| Distribution rate | 26.9% | 4.84% | 4.8% | 47.9% | 87.6% | 72.5% | 78.1% | 71.9% |
| Net sales 1 | 790,934 | 904,876 | 897,603 | 890,884 | 926,240 | 992,133 | 1,032,432 | 1,064,214 |
| EBITDA 1 | 164,523 | 168,479 | 169,830 | 180,818 | 178,626 | 198,920 | 207,707 | 214,640 |
| EBIT 1 | 135,931 | 135,134 | 135,759 | 151,239 | 152,154 | 165,899 | 173,651 | 178,566 |
| Net income 1 | 122,191 | 113,500 | 110,452 | 131,354 | 131,974 | 138,939 | 145,615 | 153,040 |
| Net Debt 1 | -193,795 | -251,019 | -266,658 | -371,631 | -375,361 | -350,430 | -388,102 | -435,941 |
| Reference price 2 | 296.00 | 182.65 | 240.02 | 262.10 | 187.55 | 184.45 | 184.45 | 184.45 |
| Nbr of stocks (in thousands) | 10,932,636 | 10,954,798 | 10,436,972 | 10,460,231 | 10,476,409 | 10,480,814 | - | - |
| Announcement Date | 4/29/22 | 4/27/23 | 4/19/24 | 4/16/25 | 4/16/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.33x | 1.58x | 7.86x | 5.43% | 20.25B | |
| 26.33x | 4.27x | 14.9x | 2.49% | 255B | |
| 12.3x | 1.31x | 6.87x | 3.93% | 102B | |
| 14.11x | 2.58x | 9.51x | 5.88% | 84.15B | |
| -83.47x | 13.15x | 76.29x | -.--% | 82.6B | |
| 19.02x | 5x | 12.35x | 2.99% | 57.23B | |
| 14.85x | 2.18x | 9.14x | 5.22% | 48.95B | |
| 12.99x | 1.49x | 10.19x | 1.24% | 35.42B | |
| 15.79x | 2x | 9.45x | 5.47% | 33.17B | |
| 20.64x | 1.4x | 9.95x | 0.85% | 31.82B | |
| Average | 6.59x | 3.50x | 16.65x | 3.35% | 74.97B | |
| Weighted average by Cap. | 7.96x | 4.15x | 18.54x | 3.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WIPRO Stock
- Valuation Wipro Limited
Select your edition
All financial news and data tailored to specific country editions
