|
Market Closed -
Bombay S.E.
06:27:49 2026-10-13 EDT
|
5-day change | 1st Jan Change | ||
| 168.90 INR | +4.52% |
|
+4.58% | -35.88% |
| 10-12 | India's HCLTech flags volatile demand environment, narrows growth forecast | RE |
| 10-09 | The tech green-card program under attack from Trump | RE |
Company Valuation: Wipro Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,236,060 | 2,000,894 | 2,505,134 | 2,741,626 | 1,964,851 | 1,598,585 | - | - |
| Change | - | -38.17% | 25.2% | 9.44% | -28.33% | -18.64% | - | - |
| Enterprise Value (EV) 1 | 3,042,265 | 1,749,875 | 2,238,476 | 2,369,995 | 1,589,490 | 1,310,018 | 1,269,598 | 1,211,023 |
| Change | - | -42.48% | 27.92% | 5.88% | -32.93% | -17.58% | -3.09% | -4.61% |
| P/E | 26.6x | 17.7x | 23.1x | 20.9x | 14.9x | 12.1x | 11.7x | 11.3x |
| PBR | 4.93x | 2.56x | 3.38x | 3.33x | 2.23x | 1.94x | 1.84x | 1.76x |
| PEG | - | -2.45x | 34.12x | 1x | 46.64x | 2x | 2.98x | 3.54x |
| Capitalization / Revenue | 4.09x | 2.21x | 2.79x | 3.08x | 2.12x | 1.61x | 1.57x | 1.53x |
| EV / Revenue | 3.85x | 1.93x | 2.49x | 2.66x | 1.72x | 1.32x | 1.25x | 1.16x |
| EV / EBITDA | 18.5x | 10.4x | 13.2x | 13.1x | 8.9x | 6.79x | 6.31x | 5.88x |
| EV / EBIT | 22.4x | 12.9x | 16.5x | 15.7x | 10.4x | 8.14x | 7.54x | 6.98x |
| EV / FCF | 33.6x | 15.1x | 13.5x | 15.3x | 11.9x | 9.71x | 8.77x | 8.08x |
| FCF Yield | 2.98% | 6.62% | 7.4% | 6.53% | 8.41% | 10.3% | 11.4% | 12.4% |
| Dividend per Share 2 | 3 | 0.5 | 0.5 | 6 | 11 | 9.196 | 11.08 | 11.14 |
| Rate of return | 1.01% | 0.27% | 0.21% | 2.29% | 5.87% | 5.69% | 6.85% | 6.89% |
| EPS 2 | 11.14 | 10.34 | 10.41 | 12.52 | 12.56 | 13.32 | 13.84 | 14.28 |
| Distribution rate | 26.9% | 4.84% | 4.8% | 47.9% | 87.6% | 69% | 80% | 78% |
| Net sales 1 | 790,934 | 904,876 | 897,603 | 890,884 | 926,240 | 990,106 | 1,016,744 | 1,044,811 |
| EBITDA 1 | 164,523 | 168,479 | 169,830 | 180,818 | 178,626 | 192,813 | 201,284 | 206,041 |
| EBIT 1 | 135,931 | 135,134 | 135,759 | 151,239 | 152,154 | 160,851 | 168,422 | 173,483 |
| Net income 1 | 122,191 | 113,500 | 110,452 | 131,354 | 131,974 | 134,731 | 140,153 | 146,318 |
| Net Debt 1 | -193,795 | -251,019 | -266,658 | -371,631 | -375,361 | -288,567 | -328,987 | -387,562 |
| Reference price 2 | 296.00 | 182.65 | 240.02 | 262.10 | 187.55 | 161.60 | 161.60 | 161.60 |
| Nbr of stocks (in thousands) | 10,932,636 | 10,954,798 | 10,436,972 | 10,460,231 | 10,476,409 | 9,892,233 | - | - |
| Announcement Date | 4/29/22 | 4/27/23 | 4/19/24 | 4/16/25 | 4/16/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.13x | 1.32x | 6.79x | 5.69% | 16.72B | |
| 22.35x | 3.65x | 12.77x | 2.98% | 214B | |
| 22.39x | 4.71x | 11.57x | 0.74% | 193B | |
| -141.78x | 19.72x | 108.42x | -.--% | 127B | |
| -605.29x | 43.06x | 176.88x | -.--% | 125B | |
| 15.96x | 1.74x | 9.12x | 3.01% | 128B | |
| 13.86x | 2.48x | 9.56x | 5.81% | 80.43B | |
| 21.38x | 5.59x | 13.73x | 2.64% | 63.43B | |
| 23.78x | 1.97x | 12.5x | 1.31% | 46.45B | |
| -15.7x | 7.02x | 11.93x | -.--% | 44.27B | |
| Average | -63.09x | 9.13x | 37.33x | 2.22% | 103.77B | |
| Weighted average by Cap. | -76.53x | 10.38x | 43.23x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WIPRO Stock
- Valuation Wipro Limited
Select your edition
All financial news and data tailored to specific country editions
