|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.200 USD | +2.33% |
|
+4.76% | -22.54% |
| 06-11 | Asian Equities Traded in the US as American Depositary Receipts Rise in Thursday Trading | MT |
| 06-10 | Asian Equities Traded in the US as American Depositary Receipts Lower in Wednesday Trading | MT |
Company Valuation: Wipro Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,236,060 | 2,000,894 | 2,505,134 | 2,741,626 | 1,964,851 | 1,887,595 | - | - |
| Change | - | -38.17% | 25.2% | 9.44% | -28.33% | -3.93% | - | - |
| Enterprise Value (EV) 1 | 3,042,265 | 1,749,875 | 2,238,476 | 2,369,995 | 1,589,490 | 1,537,164 | 1,499,493 | 1,451,653 |
| Change | - | -42.48% | 27.92% | 5.88% | -32.93% | -3.29% | -2.45% | -3.19% |
| P/E Ratio | 26.6x | 17.7x | 23.1x | 20.9x | 14.9x | 13.1x | 12.5x | 11.8x |
| PBR | 4.93x | 2.56x | 3.38x | 3.33x | 2.23x | 2.17x | 2.08x | 2.06x |
| PEG | - | -2.45x | 34.12x | 1x | 46.64x | 1.44x | 2.46x | 2.05x |
| Capitalization / Revenue | 4.09x | 2.21x | 2.79x | 3.08x | 2.12x | 1.9x | 1.83x | 1.77x |
| EV / Revenue | 3.85x | 1.93x | 2.49x | 2.66x | 1.72x | 1.55x | 1.45x | 1.36x |
| EV / EBITDA | 18.5x | 10.4x | 13.2x | 13.1x | 8.9x | 7.73x | 7.22x | 6.76x |
| EV / EBIT | 22.4x | 12.9x | 16.5x | 15.7x | 10.4x | 9.27x | 8.63x | 8.13x |
| EV / FCF | 33.6x | 15.1x | 13.5x | 15.3x | 11.9x | 11.6x | 10.1x | 9.44x |
| FCF Yield | 2.98% | 6.62% | 7.4% | 6.53% | 8.41% | 8.62% | 9.87% | 10.6% |
| Dividend per Share 2 | 3 | 0.5 | 0.5 | 6 | 11 | 9.929 | 11.25 | 10.95 |
| Rate of return | 1.01% | 0.27% | 0.21% | 2.29% | 5.87% | 5.51% | 6.25% | 6.08% |
| EPS 2 | 11.14 | 10.34 | 10.41 | 12.52 | 12.56 | 13.7 | 14.4 | 15.23 |
| Distribution rate | 26.9% | 4.84% | 4.8% | 47.9% | 87.6% | 72.5% | 78.1% | 71.9% |
| Net sales 1 | 790,934 | 904,876 | 897,603 | 890,884 | 926,240 | 992,189 | 1,032,489 | 1,064,351 |
| EBITDA 1 | 164,523 | 168,479 | 169,830 | 180,818 | 178,626 | 198,931 | 207,719 | 214,665 |
| EBIT 1 | 135,931 | 135,134 | 135,759 | 151,239 | 152,154 | 165,910 | 173,661 | 178,583 |
| Net income 1 | 122,191 | 113,500 | 110,452 | 131,354 | 131,974 | 138,939 | 145,615 | 153,040 |
| Net Debt 1 | -193,795 | -251,019 | -266,658 | -371,631 | -375,361 | -350,430 | -388,102 | -435,941 |
| Reference price 2 | 296.00 | 182.65 | 240.02 | 262.10 | 187.55 | 180.10 | 180.10 | 180.10 |
| Nbr of stocks (in thousands) | 10,932,636 | 10,954,798 | 10,436,972 | 10,460,231 | 10,476,409 | 10,480,814 | - | - |
| Announcement Date | 4/29/22 | 4/27/23 | 4/19/24 | 4/16/25 | 4/16/26 | - | - | - |
1INR in Million2INR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 26.78x | 4.28x | 14.95x | 2.46% | 258B | ||
| 12.45x | 1.32x | 6.96x | 3.88% | 103B | ||
| -84.2x | 13.27x | 76.98x | -.--% | 83.32B | ||
| 13.71x | 2.5x | 9.22x | 6.08% | 80.7B | ||
| 19.35x | 5.07x | 12.53x | 2.94% | 57.88B | ||
| 14.47x | 2.12x | 8.89x | 5.35% | 47.11B | ||
| 13.35x | 1.53x | 10.5x | 1.21% | 36.4B | ||
| 21.44x | 1.45x | 10.35x | 0.81% | 33.06B | ||
| 15.12x | 1.91x | 9.01x | 5.72% | 31.37B | ||
| Average | 5.83x | 3.72x | 17.71x | 3.16% | 81.22B | |
| Weighted average by Cap. | 7.88x | 4.25x | 19.00x | 3.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 507685 Stock
- WIT Stock
- Valuation Wipro Limited
Select your edition
All financial news and data tailored to specific country editions
















