|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.880 EUR | 0.00% |
|
-1.52% | -2.02% |
| 05-04 | Atos, JCDecaux, Worldline... stocks to watch today in Paris - |  |
| 04-30 | LDLC, TF1, Wavestone... stocks to watch Monday on the Paris Bourse | |
Company Valuation: Winfarm
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 60.66 | 30.03 | 12.77 | 7.566 | 7.927 | 7.767 | - |
| Change | - | -50.5% | -57.47% | -40.75% | 4.76% | -2.02% | - |
| Enterprise Value (EV) 1 | 70.23 | 53.01 | 12.77 | 40.2 | 7.927 | 28.07 | 22.47 |
| Change | - | -24.51% | -75.91% | 214.78% | -80.28% | 254.08% | -19.95% |
| P/E | 43.5x | 46.3x | - | -2.01x | -9.54x | -129x | 9.95x |
| PBR | 2.67x | 1.3x | - | 0.47x | - | 0.51x | 0.49x |
| PEG | - | -0.9x | - | - | 0.1x | 1.4x | -0x |
| Capitalization / Revenue | 0.56x | 0.23x | 0.09x | 0.05x | 0.05x | 0.05x | 0.05x |
| EV / Revenue | 0.65x | 0.4x | 0.09x | 0.29x | 0.05x | 0.19x | 0.14x |
| EV / EBITDA | 14.3x | 11.8x | 5.55x | 29.8x | 1.52x | 4.68x | 3.12x |
| EV / EBIT | 32.5x | 47.5x | -5.11x | -9.49x | - | 56.1x | 16x |
| EV / FCF | - | -10.1x | - | -17.8x | - | 5.4x | 4.01x |
| FCF Yield | - | -9.86% | - | -5.61% | - | 18.5% | 24.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.6959 | 0.3243 | - | -1.885 | -0.4152 | -0.03 | 0.39 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 108.1 | 130.9 | 137.4 | 137.8 | 146.2 | 150.7 | 156.7 |
| EBITDA 1 | 4.896 | 4.5 | 2.3 | 1.35 | 5.2 | 6 | 7.2 |
| EBIT 1 | 2.163 | 1.116 | -2.5 | -4.235 | - | 0.5 | 1.4 |
| Net income 1 | 1.393 | 0.6 | -3 | -3.773 | - | -0.1 | 0.8 |
| Net Debt 1 | 9.568 | 22.99 | - | 32.63 | - | 20.3 | 14.7 |
| Reference price 2 | 30.305 | 15.000 | 6.380 | 3.780 | 3.960 | 3.880 | 3.880 |
| Nbr of stocks (in thousands) | 2,002 | 2,002 | 2,002 | 2,002 | 2,002 | 2,002 | - |
| Announcement Date | 4/15/22 | 3/30/23 | 3/28/24 | 4/30/25 | 4/29/26 | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -129.33x | 0.19x | 4.68x | - | 8.84M | |
| 13.36x | 0.27x | 7.61x | 1.12% | 2.4B | |
| 32.92x | - | - | - | 1.05B | |
| -227.27x | 0.2x | 6.14x | 5.44% | 749M | |
| 8.22x | 0.36x | 5.21x | 7.21% | 742M | |
| Average | -60.42x | 0.26x | 5.91x | 4.59% | 989.35M | |
| Weighted average by Cap. | -19.96x | 0.27x | 6.86x | 3.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALWF Stock
- Valuation Winfarm
Select your edition
All financial news and data tailored to specific country editions
