|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.97 USD | +0.16% |
|
+0.11% | +36.57% |
| 05-06 | Whitestone REIT Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 04-13 | B. Riley Downgrades Whitestone REIT to Neutral From Buy, Adjusts Price Target to $19 From $18 | MT |
Company Valuation: Whitestone REIT
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 497.5 | 476.1 | 609.4 | 717.7 | 708.7 | 974.9 | - | - |
| Change | - | -4.31% | 28% | 17.76% | -1.25% | 37.57% | - | - |
| Enterprise Value (EV) | 497.5 | 476.1 | 609.4 | 717.7 | 708.7 | 974.9 | 974.9 | 974.9 |
| Change | - | -4.31% | 28% | 17.76% | -1.25% | 37.57% | 0% | 0% |
| P/E | 39x | 13.6x | 32.3x | 19.7x | 14.6x | 48.6x | 42.3x | 42.2x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -0.7x | 0.2x | 0.5x | -0.8x | 2.8x | 94.53x |
| Capitalization / Revenue | 3.97x | 3.41x | 4.15x | 4.65x | 4.41x | 5.7x | 5.45x | 5.26x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 5.7x | 5.45x | 5.26x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 10.3x | 9.98x | - |
| EV / EBIT | - | 0x | - | 0x | 0x | 17.8x | - | - |
| EV / FCF | - | 0x | - | 0x | 0x | 18.2x | 17.7x | 9.24x |
| FCF Yield | - | 6.46% | - | 4,991% | 3.73% | 5.5% | 5.67% | 10.8% |
| Dividend per Share 2 | 0.4283 | 0.4675 | 0.48 | 0.54 | - | 0.57 | 0.5875 | 0.62 |
| Rate of return | 4.23% | 4.85% | 3.91% | 3.81% | - | 3% | 3.1% | 3.27% |
| EPS 2 | 0.26 | 0.71 | 0.38 | 0.72 | 0.95 | 0.39 | 0.448 | 0.45 |
| Distribution rate | 165% | 65.8% | 126% | 75% | - | 146% | 131% | 138% |
| Net sales 1 | 125.4 | 139.4 | 147 | 154.3 | 160.9 | 171.2 | 179 | 185.3 |
| EBITDA 1 | 72.85 | 80.75 | 81.02 | 85.34 | 89.64 | 94.28 | 97.7 | - |
| EBIT 1 | - | 46.35 | - | 50.22 | 53.58 | 54.7 | - | - |
| Net income 1 | 12.05 | 35.27 | 19.18 | 36.89 | 49.93 | 20.28 | 23.35 | 23.1 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 10.13 | 9.64 | 12.29 | 14.17 | 13.89 | 18.97 | 18.97 | 18.97 |
| Nbr of stocks (in thousands) | 49,113 | 49,386 | 49,586 | 50,646 | 51,020 | 51,394 | - | - |
| Announcement Date | 3/1/22 | 2/28/23 | 3/6/24 | 3/3/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 48.64x | - | - | 3% | 975M | |
| 40.33x | 15.64x | 16.25x | 5.19% | 58.86B | |
| 9.19x | 12.87x | 15.96x | 5.3% | 17B | |
| 11.08x | 23.51x | 26.25x | 3.72% | 15.74B | |
| 19.83x | 16.83x | 24.67x | 4.99% | 14.76B | |
| 10.45x | 13.58x | 16.29x | 5.28% | 12.14B | |
| 8.15x | 22.87x | 30.81x | 2.73% | 10.97B | |
| 32.47x | 11.56x | 18.23x | 3.63% | 10.81B | |
| 16.26x | 12.42x | 19.4x | 6.01% | 9.8B | |
| 29.85x | 7.57x | 12.52x | 5.22% | 9.62B | |
| Average | 22.63x | 15.20x | 20.04x | 4.51% | 16.07B | |
| Weighted average by Cap. | 25.26x | 15.61x | 19.09x | 4.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WSR Stock
- Valuation Whitestone REIT
Select your edition
All financial news and data tailored to specific country editions
