|
Market Closed -
OTC Markets
14:48:18 2026-09-22 EDT
|
5-day change | 1st Jan Change | ||
| 2.000 USD | -.--% |
|
-.--% | - |
| 09-17 | Waymo Plans to Launch Robotaxi Services in Singapore in 2028 | DJ |
| 09-10 | Spain issues permit to allow autonomous vehicle testing, Uber says | RE |
Company Valuation: WeRide Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 28,410 | 20,776 | 9,275 | - | - |
| Change | - | -26.87% | -55.36% | - | - |
| Enterprise Value (EV) 1 | 23,665 | 14,534 | 4,902 | 5,934 | 7,188 |
| Change | - | -38.59% | -66.27% | 21.05% | 21.15% |
| P/E | -12.1x | -11.3x | -10.1x | -11.7x | -21.6x |
| PBR | 4.32x | 2.37x | 1.34x | 1.89x | 1.98x |
| PEG | 0.2x | 0.3x | 0.2x | 0.8x | 0.5x |
| Capitalization / Revenue | 78.7x | 30.3x | 8.78x | 4.59x | 2.05x |
| EV / Revenue | 65.5x | 21.2x | 4.64x | 2.94x | 1.59x |
| EV / EBITDA | -11.4x | -8.65x | -3.06x | -4.5x | -9.61x |
| EV / EBIT | -10.8x | -7.87x | -2.71x | -3.72x | -7.28x |
| EV / FCF | -34.9x | -9.26x | -2.79x | -3.28x | -5x |
| FCF Yield | -2.86% | -10.8% | -35.8% | -30.5% | -20% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -8.54 | -5.37 | -2.797 | -2.406 | -1.305 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 361.1 | 684.6 | 1,056 | 2,021 | 4,519 |
| EBITDA 1 | -2,084 | -1,680 | -1,604 | -1,319 | -748.1 |
| EBIT 1 | -2,185 | -1,847 | -1,807 | -1,594 | -988 |
| Net income 1 | -2,517 | -1,655 | -1,638 | -1,411 | -740.1 |
| Net Debt 1 | -4,745 | -6,242 | -4,373 | -3,341 | -2,086 |
| Reference price 2 | 103.50 | 60.71 | 28.20 | 28.20 | 28.20 |
| Nbr of stocks (in thousands) | 274,493 | 342,205 | 328,956 | - | - |
| Announcement Date | 3/14/25 | 3/23/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.43x | 3.67x | 12.81x | 2.97% | 215B | |
| 22.58x | 4.75x | 11.66x | 0.73% | 194B | |
| 15.97x | 1.74x | 9.13x | 3% | 128B | |
| -131.83x | 18.31x | 100.67x | -.--% | 118B | |
| -559.51x | 39.76x | 163.36x | -.--% | 115B | |
| 15.03x | 2.7x | 10.41x | 5.36% | 87.63B | |
| 21.53x | 5.62x | 13.79x | 2.63% | 63.48B | |
| 23.9x | 1.98x | 12.56x | 1.3% | 46.63B | |
| 14.23x | 2.07x | 8.78x | 5.47% | 46.31B | |
| Average | -61.74x | 8.95x | 38.13x | 2.39% | 112.74B | |
| Weighted average by Cap. | -63.55x | 9.33x | 39.14x | 2.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WRD Stock
- WRDIF Stock
- Valuation WeRide Inc.
Select your edition
All financial news and data tailored to specific country editions
