|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 47.25 TWD | -1.46% |
|
-9.48% | -4.55% |
| 05-14 | Welldone Company Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 03-27 | Welldone Company Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Welldone Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,693 | 3,805 | 3,024 | 5,271 | 4,673 | 4,814 |
| Change | - | 124.74% | -20.53% | 74.35% | -11.35% | 3.02% |
| Enterprise Value (EV) 1 | 2,093 | 4,672 | 3,930 | 6,368 | 5,583 | 5,764 |
| Change | - | 123.19% | -15.88% | 62.05% | -12.33% | 3.25% |
| P/E | 12x | 23.7x | 12.8x | 20x | 14.3x | 11.2x |
| PBR | 1.36x | 2.91x | 2.17x | 2.79x | 2.4x | 2.26x |
| PEG | - | 1.7x | 0.3x | 54x | 0.6x | 0.3x |
| Capitalization / Revenue | 0.48x | 1.28x | 1.22x | 2.33x | 1.61x | 1.51x |
| EV / Revenue | 0.59x | 1.57x | 1.59x | 2.82x | 1.92x | 1.81x |
| EV / EBITDA | 10.5x | 27.2x | 23.4x | 27.3x | 20.2x | 17.9x |
| EV / EBIT | 12.4x | 32.5x | 25.6x | 28.5x | 20.9x | 18.4x |
| EV / FCF | -10.5x | -11.9x | 16.5x | -8.26x | 17x | 806x |
| FCF Yield | -9.55% | -8.43% | 6.08% | -12.1% | 5.9% | 0.12% |
| Dividend per Share 2 | 1.4 | 1.6 | 2.1 | 2.73 | 3.11 | 4 |
| Rate of return | 7.22% | 3.67% | 6.06% | 5.04% | 6.47% | 8.08% |
| EPS 2 | 1.61 | 1.84 | 2.7 | 2.71 | 3.35 | 4.43 |
| Distribution rate | 87% | 87% | 77.8% | 101% | 92.8% | 90.3% |
| Net sales 1 | 3,562 | 2,977 | 2,469 | 2,261 | 2,906 | 3,186 |
| EBITDA 1 | 199.8 | 172 | 167.8 | 233.2 | 276.5 | 321.4 |
| EBIT 1 | 168.9 | 143.6 | 153.3 | 223.4 | 267 | 312.8 |
| Net income 1 | 142 | 162.1 | 237.9 | 249.1 | 330.1 | 437.2 |
| Net Debt 1 | 400.4 | 867.3 | 906.2 | 1,097 | 909.6 | 949.8 |
| Reference price 2 | 19.40 | 43.60 | 34.65 | 54.20 | 48.05 | 49.50 |
| Nbr of stocks (in thousands) | 87,260 | 87,260 | 87,260 | 97,260 | 97,260 | 97,260 |
| Announcement Date | 3/29/21 | 3/31/22 | 3/28/23 | 5/31/24 | 3/28/25 | 3/30/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 143M | |
| 17.17x | 1.84x | 6.79x | 4.69% | 4.78B | |
| 19.5x | 5.98x | 12.42x | 4.74% | 791M | |
| 16.11x | 2.27x | 13.66x | 6.35% | 758M | |
| Average | 17.60x | 3.36x | 10.96x | 5.26% | 1.62B | |
| Weighted average by Cap. | 17.34x | 2.41x | 8.32x | 4.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6170 Stock
- Valuation Welldone Company
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
