Valuation Waters Corporation Boerse Muenchen
Stocks
WAZ
US9418481035
Advanced Medical Equipment & Technology
|
Real-time
Boerse Muenchen
09:43:48 2026-09-29 EDT
|
5-day change | 1st Jan Change | ||
| 387.80 EUR | -0.62% |
|
+3.64% | +17.00% |
| 09-23 | Waters Corporation Presents at U.S. All Stars Conference, Sep-23-2026 11:00 AM | |
| 09-21 | Goldman Sachs Adjusts Price Target on Waters to $515 From $465, Maintains Buy Rating | MT |
Company Valuation: Waters Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,742 | 20,352 | 19,466 | 22,027 | 22,613 | 43,518 | - | - |
| Change | - | -10.51% | -4.35% | 13.16% | 2.66% | 92.45% | - | - |
| Enterprise Value (EV) 1 | 23,687 | 21,445 | 21,426 | 23,329 | 23,433 | 47,691 | 46,219 | 44,941 |
| Change | - | -9.46% | -0.09% | 8.88% | 0.45% | 103.52% | -3.09% | -2.77% |
| P/E | 33.4x | 29.2x | 30.4x | 34.6x | 35.3x | 77.5x | 38.3x | 38.3x |
| PBR | 61.6x | 41x | 17x | 12.1x | 8.86x | 2.66x | 2.53x | 2.34x |
| PEG | - | 5.82x | -4.01x | -28.85x | 75.61x | -1.7x | 0x | 185.65x |
| Capitalization / Revenue | 8.16x | 6.85x | 6.58x | 7.45x | 7.14x | 6.73x | 6.1x | 5.75x |
| EV / Revenue | 8.5x | 7.22x | 7.25x | 7.89x | 7.4x | 7.38x | 6.48x | 5.94x |
| EV / EBITDA | 24.5x | 20.9x | 19.9x | 21.1x | 20x | 22.5x | 19.4x | 17.3x |
| EV / EBIT | 28.2x | 23.9x | 23.5x | 25.5x | 24.3x | 26.2x | 22.1x | 19.7x |
| EV / FCF | 40.4x | 49.2x | 48.5x | 37.6x | 43.4x | 60.8x | 25.2x | 19.7x |
| FCF Yield | 2.47% | 2.03% | 2.06% | 2.66% | 2.3% | 1.64% | 3.97% | 5.07% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 11.17 | 11.73 | 10.84 | 10.71 | 10.76 | 5.712 | 11.56 | 11.58 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,786 | 2,972 | 2,956 | 2,958 | 3,165 | 6,466 | 7,134 | 7,571 |
| EBITDA 1 | 965.9 | 1,029 | 1,079 | 1,108 | 1,171 | 2,121 | 2,385 | 2,598 |
| EBIT 1 | 841.4 | 898.1 | 912.9 | 916.3 | 964.4 | 1,818 | 2,087 | 2,277 |
| Net income 1 | 692.8 | 707.8 | 642.2 | 637.8 | 642.6 | 579.2 | 1,183 | 1,086 |
| Net Debt 1 | 944.6 | 1,093 | 1,960 | 1,301 | 819.6 | 4,173 | 2,701 | 1,423 |
| Reference price 2 | 372.60 | 342.58 | 329.23 | 370.98 | 379.83 | 442.94 | 442.94 | 442.94 |
| Nbr of stocks (in thousands) | 61,036 | 59,408 | 59,127 | 59,376 | 59,535 | 98,248 | - | - |
| Announcement Date | 2/1/22 | 2/15/23 | 2/6/24 | 2/12/25 | 2/9/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WAT Stock
- WAZ Stock
- Valuation Waters Corporation
Select your edition
All financial news and data tailored to specific country editions
