|
Delayed
Toronto S.E.
13:54:41 2026-11-03 EST
|
5-day change | 1st Jan Change | ||
| 32.65 CAD | -3.29% |
|
-9.52% | +19.68% |
| 06:25am | Wajax Reports Lower Q3 Adjusted Net Earnings YoY | MT |
| 04:07am | Wajax Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
Company Valuation: Wajax Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 519.6 | 423.6 | 650.5 | 456.8 | 593.6 | 735.3 | - | - |
| Change | - | -18.47% | 53.56% | -29.77% | 29.95% | 23.86% | - | - |
| Enterprise Value (EV) 1 | 831.2 | 725.7 | 1,157 | 957 | 807.5 | 1,128 | 1,095 | 735.3 |
| Change | - | -12.69% | 59.42% | -17.29% | -15.62% | 39.64% | -2.87% | -32.86% |
| P/E | - | - | - | - | - | 10.2x | 9.59x | 9.1x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | 1.44x | 1.69x |
| Capitalization / Revenue | 0.32x | 0.22x | 0.3x | 0.22x | 0.28x | 0.35x | 0.34x | 0.33x |
| EV / Revenue | 0.51x | 0.37x | 0.54x | 0.46x | 0.38x | 0.54x | 0.51x | 0.33x |
| EV / EBITDA | 5.71x | 4.29x | 5.86x | 5.7x | 4.57x | 6.31x | 5.67x | 3.79x |
| EV / EBIT | 9.22x | 6.37x | 8.33x | 9.05x | 7.08x | 9.64x | 8.62x | 5.73x |
| EV / FCF | 4.55x | 9.17x | -12.5x | 13.8x | 4.37x | 15.8x | 18.7x | 11.3x |
| FCF Yield | 22% | 10.9% | -8% | 7.23% | 22.9% | 6.33% | 5.34% | 8.86% |
| Dividend per Share 2 | - | - | - | - | 1.4 | 1.4 | 1.4 | 1.4 |
| Rate of return | - | - | - | - | 5.14% | 4.15% | 4.15% | 4.15% |
| EPS 2 | - | - | - | - | - | 3.3 | 3.52 | 3.71 |
| Distribution rate | - | - | - | - | - | 42.4% | 39.8% | 37.7% |
| Net sales 1 | 1,637 | 1,963 | 2,155 | 2,098 | 2,145 | 2,088 | 2,156 | 2,196 |
| EBITDA 1 | 145.6 | 169.3 | 197.4 | 168 | 176.7 | 178.7 | 193.2 | 194.1 |
| EBIT 1 | 90.2 | 113.9 | 138.9 | 105.8 | 114.1 | 117 | 127 | 128.3 |
| Net income | - | - | - | - | - | - | 77 | 81 |
| Net Debt 1 | 311.6 | 302.1 | 506.5 | 500.1 | 213.8 | 392.2 | 359.9 | - |
| Reference price 2 | 24.27 | 19.73 | 30.27 | 20.96 | 27.24 | 33.76 | 33.76 | 33.76 |
| Nbr of stocks (in thousands) | 21,409 | 21,471 | 21,490 | 21,796 | 21,793 | 21,780 | - | - |
| Announcement Date | 3/7/22 | 3/6/23 | 3/5/24 | 3/4/25 | 3/3/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.54x | 6.31x | 4.15% | 526M | |
| 22.92x | 4x | 17.77x | 1.01% | 282B | |
| 36.86x | 5.68x | 30.93x | 0.98% | 180B | |
| 14.94x | 1.15x | 7.31x | 4.95% | 64.24B | |
| 17.51x | 1.46x | 12.04x | 3.14% | 54.09B | |
| 30.72x | 4.31x | 17.99x | 0.43% | 48.12B | |
| 13.88x | 1.43x | 8.21x | 3.17% | 35.1B | |
| 11.09x | 1.05x | 10.45x | 4.71% | 34.56B | |
| 30.45x | 4.42x | 17.58x | 1.64% | 29.04B | |
| 12.33x | 0.38x | 3.83x | 3.98% | 25.86B | |
| Average | 21.19x | 2.44x | 13.24x | 2.82% | 75.36B | |
| Weighted average by Cap. | 24.64x | 3.63x | 18.35x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WJX Stock
- Valuation Wajax Corporation
Select your edition
All financial news and data tailored to specific country editions
