|
Delayed
Toronto S.E.
11:57:03 2026-10-14 EDT
|
5-day change | 1st Jan Change | ||
| 37.05 CAD | +0.19% |
|
+2.97% | +36.01% |
| 08-07 | Wajax Corporation, Q2 2026 Earnings Call, Aug 07, 2026 | |
| 08-07 | Wajax Q2 Adjusted EPS Rises, Revenue Falls | MT |
Company Valuation: Wajax Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 519.6 | 423.6 | 650.5 | 456.8 | 593.6 | 805.4 | - | - |
| Change | - | -18.47% | 53.56% | -29.77% | 29.95% | 35.67% | - | - |
| Enterprise Value (EV) 1 | 831.2 | 725.7 | 1,157 | 957 | 807.5 | 1,194 | 1,161 | 1,174 |
| Change | - | -12.69% | 59.42% | -17.29% | -15.62% | 47.86% | -2.72% | 1.04% |
| P/E | - | - | - | - | - | 11.2x | 10.5x | 9.97x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | 1.58x | 1.85x |
| Capitalization / Revenue | 0.32x | 0.22x | 0.3x | 0.22x | 0.28x | 0.39x | 0.38x | 0.37x |
| EV / Revenue | 0.51x | 0.37x | 0.54x | 0.46x | 0.38x | 0.57x | 0.54x | 0.54x |
| EV / EBITDA | 5.71x | 4.29x | 5.86x | 5.7x | 4.57x | 6.67x | 6.07x | 6.05x |
| EV / EBIT | 9.22x | 6.37x | 8.33x | 9.05x | 7.08x | 10.3x | 9.41x | 9.27x |
| EV / FCF | 4.55x | 9.17x | -12.5x | 13.8x | 4.37x | 16.8x | 19.9x | 18x |
| FCF Yield | 22% | 10.9% | -8% | 7.23% | 22.9% | 5.96% | 5.04% | 5.55% |
| Dividend per Share 2 | - | - | - | - | 1.4 | 1.4 | 1.4 | 1.4 |
| Rate of return | - | - | - | - | 5.14% | 3.79% | 3.79% | 3.79% |
| EPS 2 | - | - | - | - | - | 3.3 | 3.52 | 3.71 |
| Distribution rate | - | - | - | - | - | 42.4% | 39.8% | 37.7% |
| Net sales 1 | 1,637 | 1,963 | 2,155 | 2,098 | 2,145 | 2,081 | 2,136 | 2,191 |
| EBITDA 1 | 145.6 | 169.3 | 197.4 | 168 | 176.7 | 179.1 | 191.5 | 194.1 |
| EBIT 1 | 90.2 | 113.9 | 138.9 | 105.8 | 114.1 | 116.5 | 123.4 | 126.5 |
| Net income | - | - | - | - | - | - | 77 | 81 |
| Net Debt 1 | 311.6 | 302.1 | 506.5 | 500.1 | 213.8 | 388.5 | 356 | 368.1 |
| Reference price 2 | 24.27 | 19.73 | 30.27 | 20.96 | 27.24 | 36.98 | 36.98 | 36.98 |
| Nbr of stocks (in thousands) | 21,409 | 21,471 | 21,490 | 21,796 | 21,793 | 21,780 | - | - |
| Announcement Date | 3/7/22 | 3/6/23 | 3/5/24 | 3/4/25 | 3/3/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | 0.57x | 6.67x | 3.79% | 567M | ||
| 28.87x | 4.93x | 21.83x | 0.8% | 355B | ||
| 35.89x | 5.58x | 30.4x | 1.01% | 175B | ||
| 15.25x | 1.17x | 7.5x | 4.84% | 64.34B | ||
| 18.12x | 1.68x | 13.62x | 3% | 56.84B | ||
| 30.66x | 4.3x | 18.19x | 0.43% | 48.39B | ||
| 16.59x | 1.68x | 9.6x | 2.61% | 41.74B | ||
| 11.06x | 1.04x | 10.43x | 4.73% | 34.42B | ||
| 32.71x | 4.75x | 18.95x | 1.53% | 31.01B | ||
| 12.52x | 0.41x | 4.26x | 3.93% | 26.38B | ||
| Average | 22.41x | 2.61x | 14.14x | 2.67% | 83.42B | |
| Weighted average by Cap. | 26.94x | 4.04x | 20.00x | 1.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WJX Stock
- Valuation Wajax Corporation
Select your edition
All financial news and data tailored to specific country editions
















