|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 475.20 GBX | +1.32% |
|
-1.00% | -11.84% |
| 06-22 | WINNERS & LOSERS: eEnergy cuts revenue, adjusted Ebitda forecasts | AN |
| 06-12 | Vp plc, 2026 Earnings Call, Jun 12, 2026 |
Company Valuation: Vp plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 332.6 | 267.2 | 217.5 | 211.1 | 177.8 | 185.3 | - | - |
| Change | - | -19.67% | -18.6% | -2.93% | -15.79% | 4.25% | - | - |
| Enterprise Value (EV) 1 | 463.2 | 401.6 | 342.7 | 349.6 | 390.3 | 372.2 | 367.8 | 347.4 |
| Change | - | -13.31% | -14.66% | 2.01% | 11.65% | -4.64% | -1.18% | -5.56% |
| P/E | 13.2x | 11.7x | -41x | 14.6x | -32.6x | 11.4x | 8.65x | 7.81x |
| PBR | 2x | 1.55x | 1.44x | 1.43x | 1.38x | 1.55x | 1.46x | 1.61x |
| PEG | - | -1.23x | 0x | -0x | 0x | -0x | 0.3x | 0.7x |
| Capitalization / Revenue | 0.95x | 0.72x | 0.59x | 0.56x | 0.5x | 0.52x | 0.5x | 0.48x |
| EV / Revenue | 1.32x | 1.08x | 0.93x | 0.92x | 1.09x | 1.04x | 1x | 0.91x |
| EV / EBITDA | 5.21x | 4.32x | 3.77x | 3.86x | 5x | 3.42x | 3.27x | 3x |
| EV / EBIT | 10x | 9.92x | 8.63x | 7.44x | 10.5x | 8.84x | 8.16x | 7.4x |
| EV / FCF | 57.7x | 14.4x | 7.87x | 49.5x | 178x | 26.8x | 14.1x | 12.4x |
| FCF Yield | 1.73% | 6.94% | 12.7% | 2.02% | 0.56% | 3.73% | 7.07% | 8.08% |
| Dividend per Share 2 | 0.36 | 0.375 | 0.39 | 0.395 | 0.395 | 0.395 | 0.395 | 0.395 |
| Rate of return | 4.29% | 5.56% | 7.09% | 7.38% | 8.78% | 8.42% | 8.42% | 8.42% |
| EPS 2 | 0.6383 | 0.5776 | -0.1341 | 0.366 | -0.138 | 0.4105 | 0.542 | 0.6005 |
| Distribution rate | 56.4% | 64.9% | -291% | 108% | -286% | 96.2% | 72.9% | 65.8% |
| Net sales 1 | 350.9 | 371.5 | 368.7 | 380 | 358.3 | 356.7 | 367.9 | 383.5 |
| EBITDA 1 | 88.87 | 92.88 | 91.02 | 90.6 | 78.03 | 109 | 112.6 | 115.9 |
| EBIT 1 | 46.3 | 40.49 | 39.71 | 46.99 | 37.2 | 42.1 | 45.07 | 46.97 |
| Net income 1 | 25.54 | 23.01 | -5.291 | 14.44 | -5.431 | 16.3 | 21.45 | 24.2 |
| Net Debt 1 | 130.6 | 134.4 | 125.2 | 138.5 | 212.6 | 186.9 | 182.5 | 162.1 |
| Reference price 2 | 8.400 | 6.740 | 5.500 | 5.350 | 4.500 | 4.690 | 4.690 | 4.690 |
| Nbr of stocks (in thousands) | 39,600 | 39,644 | 39,545 | 39,461 | 39,505 | 39,515 | - | - |
| Announcement Date | 6/8/22 | 6/7/23 | 6/5/24 | 6/11/25 | 6/10/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.43x | 1.04x | 3.42x | 8.42% | 248M | |
| 24.85x | 4.79x | 10.61x | 0.71% | 68.2B | |
| 19.18x | 3.29x | 7.71x | 1.62% | 29.91B | |
| 27.08x | 2.72x | 6.33x | 1.99% | 4.84B | |
| 40x | 1.43x | 3.92x | -.--% | 4.04B | |
| 17.93x | - | - | 1.73% | 2.81B | |
| 17.93x | - | - | - | 1.59B | |
| 13.53x | 0.6x | 2.36x | 2.14% | 1.02B | |
| Average | 21.49x | 2.31x | 5.72x | 2.37% | 14.08B | |
| Weighted average by Cap. | 23.58x | 4.11x | 9.27x | 1.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VP. Stock
- Valuation Vp plc
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
