Valuation Visionary Copper and Gold Mines Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 15:59:59 2026-07-10 EDT			5-day change	1st Jan Change
1.550 ^CAD	-6.06%		-15.30%	+134.85%

06-18	Visionary Commences Prospecting and Rock and Soil Geochemistry over Five Regional Target Areas At Pt. Leamington Project, Central Newfoundland	CI
06-04	Visionary Copper and Gold Mines Submits Phase 2 Drilling and Prospecting Permits and Reports Phase 1 Drilling Results At Pt. Leamington Project	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	29.31	37.09	38.23	38.92	19.5	13.28
Change	-	26.54%	3.06%	1.81%	-49.91%	-31.89%
Enterprise Value (EV) ¹	28.82	34.43	37.33	36.81	18.13	13.26
Change	-	19.47%	8.44%	-1.4%	-50.74%	-26.85%
P/E	-25.3x	-29.7x	902x	-28.3x	-18.2x	-14.3x
PBR	1.39x	1.3x	1.15x	1x	0.49x	0.33x
PEG	-	2.5x	-9x	0x	0.6x	0.9x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-27.2x	-13.7x	-22.9x	-13.3x	-11.9x	-11.2x
EV / EBIT	-26.2x	-13x	-22.5x	-13.2x	-11.7x	-10.8x
EV / FCF	-13.9x	-6.54x	-4.23x	-5.16x	-8.49x	-12.9x
FCF Yield	-7.2%	-15.3%	-23.6%	-19.4%	-11.8%	-7.77%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1049	-0.0925	0.002838	-0.08	-0.0567	-0.0481
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-1.06	-2.506	-1.634	-2.768	-1.525	-1.185
EBIT ¹	-1.102	-2.64	-1.657	-2.79	-1.544	-1.225
Net income ¹	-1.125	-1.152	0.0411	-1.276	-1.001	-0.9179
Net Debt ¹	-0.4967	-2.665	-0.8931	-2.105	-1.362	-0.0135
Reference price ²	2.650	2.750	2.560	2.260	1.030	0.690
Nbr of stocks (in thousands)	11,061	13,488	14,932	17,220	18,927	19,244
Announcement Date	1/21/21	12/15/21	12/20/22	12/21/23	1/28/25	1/29/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VISIONARY COPPER AND GOLD MINES INC.	-	-	-	-	25.84M
BHP GROUP LIMITED	17.69x	3.74x	6.67x	3.81%	206B
RIO TINTO PLC	10.91x	2.65x	5.72x	5.37%	156B
GRUPO MÉXICO, S.A.B. DE C.V.	13.38x	3.95x	6.61x	3.74%	88.67B
GLENCORE PLC	12.4x	0.4x	5.75x	3.02%	80.26B
SAUDI ARABIAN MINING COMPANY (MAADEN)	22.93x	6.14x	14.21x	-.--%	59.7B
ANGLO AMERICAN PLC	26.52x	2.86x	7.36x	1.3%	52.07B
TECK RESOURCES LIMITED	15.55x	3.06x	6.41x	0.64%	29.34B
FRESNILLO PLC	10.79x	3.76x	5.57x	5.03%	26.07B
HINDUSTAN ZINC LIMITED	12.79x	4.52x	7.93x	4.28%	23.78B
Average	15.89x	3.45x	7.36x	3.02%	72.21B
Weighted average by Cap.	15.68x	3.29x	7.02x	3.49%