Market Closed -
Australian S.E.
02:10:43 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
1.885
AUD
|
-2.58%
|
|
-1.05%
|
-7.60%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,241
|
6,477
|
7,033
|
8,353
|
8,399
|
8,581
|
-
|
-
|
Enterprise Value (EV)
1 |
13,642
|
10,180
|
10,268
|
12,050
|
12,280
|
12,893
|
13,254
|
13,490
|
P/E ratio
|
27.2
x
|
-3.02
x
|
-27.2
x
|
6.89
x
|
33.4
x
|
13.9
x
|
12.9
x
|
12
x
|
Yield
|
6.49%
|
5.38%
|
6.47%
|
5.67%
|
6.5%
|
6.24%
|
6.32%
|
6.67%
|
Capitalization / Revenue
|
9.72
x
|
8.77
x
|
8.91
x
|
9.77
x
|
8.74
x
|
9.2
x
|
9.04
x
|
8.46
x
|
EV / Revenue
|
14.4
x
|
13.8
x
|
13
x
|
14.1
x
|
12.8
x
|
13.8
x
|
14
x
|
13.3
x
|
EV / EBITDA
|
15.4
x
|
14.5
x
|
14.6
x
|
15.8
x
|
14.2
x
|
15.2
x
|
15.3
x
|
14.8
x
|
EV / FCF
|
54.8
x
|
21.6
x
|
21.2
x
|
36
x
|
33.4
x
|
30.4
x
|
39.5
x
|
30.7
x
|
FCF Yield
|
1.83%
|
4.62%
|
4.73%
|
2.78%
|
2.99%
|
3.29%
|
2.53%
|
3.26%
|
Price to Book
|
0.8
x
|
0.61
x
|
0.71
x
|
0.77
x
|
0.79
x
|
0.82
x
|
0.81
x
|
0.78
x
|
Nbr of stocks (in thousands)
|
3,771,831
|
4,529,643
|
4,552,275
|
4,552,275
|
4,552,275
|
4,552,275
|
-
|
-
|
Reference price
2 |
2.450
|
1.430
|
1.545
|
1.835
|
1.845
|
1.885
|
1.885
|
1.885
|
Announcement Date
|
19-08-13
|
20-08-18
|
21-08-17
|
22-08-16
|
23-08-15
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
950.6
|
738.4
|
789.1
|
855.3
|
960.7
|
932.5
|
949.4
|
1,014
|
EBITDA
1 |
886
|
702.3
|
702.7
|
760.6
|
864
|
849.2
|
864.6
|
912.4
|
EBIT
1 |
882.3
|
696.2
|
702.7
|
760.6
|
864
|
837.2
|
855.3
|
911.2
|
Operating Margin
|
92.82%
|
94.28%
|
89.05%
|
88.93%
|
89.93%
|
89.78%
|
90.08%
|
89.84%
|
Earnings before Tax (EBT)
1 |
346.1
|
-1,789
|
-247.1
|
1,208
|
252.3
|
624.1
|
647.5
|
696.7
|
Net income
1 |
346.1
|
-1,801
|
-258
|
1,215
|
252.3
|
631.4
|
661.8
|
707.8
|
Net margin
|
36.41%
|
-243.91%
|
-32.7%
|
142.08%
|
26.26%
|
67.71%
|
69.71%
|
69.79%
|
EPS
2 |
0.0902
|
-0.4730
|
-0.0567
|
0.2664
|
0.0553
|
0.1351
|
0.1463
|
0.1566
|
Free Cash Flow
1 |
249.1
|
470.8
|
485.2
|
334.9
|
367.5
|
424.5
|
335.2
|
439.9
|
FCF margin
|
26.2%
|
63.76%
|
61.49%
|
39.16%
|
38.25%
|
45.52%
|
35.31%
|
43.37%
|
FCF Conversion (EBITDA)
|
28.12%
|
67.04%
|
69.05%
|
44.03%
|
42.53%
|
49.99%
|
38.77%
|
48.22%
|
FCF Conversion (Net income)
|
71.97%
|
-
|
-
|
27.56%
|
145.66%
|
67.23%
|
50.65%
|
62.15%
|
Dividend per Share
2 |
0.1590
|
0.0770
|
0.1000
|
0.1040
|
0.1200
|
0.1176
|
0.1191
|
0.1257
|
Announcement Date
|
19-08-13
|
20-08-18
|
21-08-17
|
22-08-16
|
23-08-15
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
---|
Net sales
|
470.6
|
267.8
|
365.7
|
423.4
|
409.1
|
446.2
|
491.2
|
469.5
|
484.1
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
260.2
|
327.5
|
375.2
|
368.5
|
392.1
|
444.3
|
419.7
|
-
|
-
|
-
|
Operating Margin
|
-
|
97.16%
|
89.55%
|
88.62%
|
90.08%
|
87.88%
|
90.45%
|
89.39%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-2,032
|
-380.5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
242.8
|
-2,044
|
-394.1
|
-
|
650.2
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
51.59%
|
-763.18%
|
-107.77%
|
-
|
158.93%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.0644
|
-
|
-
|
-
|
0.1426
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
1 |
0.0770
|
-
|
0.0340
|
0.0660
|
0.0470
|
0.0570
|
0.0575
|
0.0625
|
-
|
0.0600
|
0.0600
|
Announcement Date
|
20-02-18
|
20-08-18
|
21-02-16
|
21-08-17
|
22-02-15
|
22-08-16
|
23-02-14
|
23-08-15
|
24-02-14
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
4,401
|
3,702
|
3,235
|
3,697
|
3,881
|
4,312
|
4,673
|
4,909
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.967
x
|
5.272
x
|
4.603
x
|
4.861
x
|
4.491
x
|
5.078
x
|
5.404
x
|
5.38
x
|
Free Cash Flow
1 |
249
|
471
|
485
|
335
|
368
|
425
|
335
|
440
|
ROE (net income / shareholders' equity)
|
2.92%
|
4.71%
|
5.47%
|
5.76%
|
4.18%
|
5.92%
|
6.14%
|
6.46%
|
ROA (Net income/ Total Assets)
|
2.01%
|
3.25%
|
3.78%
|
4.01%
|
2.89%
|
4.45%
|
4.49%
|
4.57%
|
Assets
1 |
17,238
|
-55,450
|
-6,819
|
30,314
|
8,729
|
14,176
|
14,737
|
15,484
|
Book Value Per Share
2 |
3.070
|
2.330
|
2.170
|
2.390
|
2.340
|
2.310
|
2.340
|
2.410
|
Cash Flow per Share
2 |
0.1700
|
0.1200
|
0.1400
|
0.1300
|
0.1500
|
0.1400
|
0.1400
|
0.1500
|
Capex
1 |
415
|
333
|
162
|
255
|
335
|
432
|
463
|
402
|
Capex / Sales
|
43.6%
|
45.14%
|
20.48%
|
29.77%
|
34.84%
|
46.34%
|
48.74%
|
39.63%
|
Announcement Date
|
19-08-13
|
20-08-18
|
21-08-17
|
22-08-16
|
23-08-15
|
-
|
-
|
-
|
Last Close Price
1.885
AUD Average target price
2.094
AUD Spread / Average Target +11.06% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.60% | 5.6B | | -0.20% | 46.38B | | -13.75% | 12.39B | | -22.69% | 11.06B | | -13.01% | 10.74B | | -5.43% | 7.45B | | -6.66% | 6.54B | | -8.23% | 5.8B | | -7.00% | 4.67B | | -10.61% | 3.99B |
Retail REITs
|