Valuation VF Corporation Berne S.E.

Stocks

Delayed Berne S.E. Other stock markets 12:00:02 2024-04-17 EDT			5-day change	1st Jan Change
11.28 ^CHF	+2.88%		-.--%	-33.78%

06-16	Adyen Outperforms Following Launch of Agentic Commerce Platform
06-15	People for the Ethical Treatment of Animals Submits a Shareholder Proposal to V.F. Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	22,339	8,243	5,964	6,112	6,417	6,672	-	-
Change	-	-63.1%	-27.65%	2.48%	4.98%	3.98%	-	-
Enterprise Value (EV) ¹	26,483	14,075	11,257	9,661	9,123	9,533	9,112	8,835
Change	-	-46.85%	-20.02%	-14.17%	-5.57%	4.49%	-4.42%	-3.03%
P/E	16.3x	68.4x	-6.16x	-32.7x	25.6x	16.2x	13.2x	11.4x
PBR	6.38x	2.83x	3.59x	4.14x	3.51x	3.43x	2.93x	2.44x
PEG	-	-0.7x	0x	0.4x	-0x	0.3x	0.6x	0.7x
Capitalization / Revenue	1.89x	0.71x	0.57x	0.64x	0.67x	0.7x	0.68x	0.67x
EV / Revenue	2.24x	1.21x	1.08x	1.02x	0.95x	1x	0.93x	0.88x
EV / EBITDA	14.6x	10.1x	12.5x	11.8x	9.69x	9.48x	8.17x	8.03x
EV / EBIT	17.1x	12.4x	19.4x	17.4x	13.8x	12.8x	11x	9.93x
EV / FCF	42.8x	-17.1x	13x	25.5x	16.4x	16.1x	12.4x	11.7x
FCF Yield	2.34%	-5.84%	7.72%	3.92%	6.1%	6.22%	8.08%	8.55%
Dividend per Share ²	1.98	1.81	0.78	0.36	0.36	0.3617	0.3644	0.5273
Rate of return	3.45%	8.53%	5.08%	2.29%	2.2%	2.12%	2.14%	3.1%
EPS ²	3.53	0.31	-2.49	-0.48	0.64	1.048	1.289	1.494
Distribution rate	56.1%	584%	-31.3%	-75%	56.3%	34.5%	28.3%	35.3%
Net sales ¹	11,842	11,612	10,455	9,505	9,605	9,496	9,803	10,030
EBITDA ¹	1,818	1,397	900.6	815.8	941.7	1,005	1,116	1,100
EBIT ¹	1,549	1,135	581.4	556.1	661.2	744.1	831.9	890
Net income ¹	1,387	118.6	-968.9	-189.7	254.9	411.9	507.5	587.9
Net Debt ¹	4,145	5,832	5,292	3,549	2,706	2,861	2,440	2,164
Reference price ²	57.44	21.21	15.34	15.69	16.40	17.03	17.03	17.03
Nbr of stocks (in thousands)	388,902	388,657	388,816	389,573	391,263	391,770	-	-
Announcement Date	5/19/22	5/23/23	5/22/24	5/21/25	5/20/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	21.94x	3.25x	10.71x	2.68%	273B
RALPH LAUREN CORPORATION	22.39x	2.89x	14.72x	0.93%	24.46B
MONCLER S.P.A.	21.46x	4.09x	9.99x	2.65%	15.92B
LULULEMON ATHLETICA INC.	9.55x	0.9x	4.32x	-.--%	11.97B
GILDAN ACTIVEWEAR INC.	13.79x	2.12x	8.94x	1.96%	9.64B
LEVI STRAUSS & CO.	15.42x	1.53x	10.02x	2.45%	9.08B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	10.3x	1.27x	5.55x	8.15%	5.71B
LI NING COMPANY LIMITED	11.6x	0.52x	3.06x	4.33%	5.18B
Average	15.80x	2.07x	8.42x	2.9%	44.43B
Weighted average by Cap.	20.81x	3.04x	10.48x	2.56%