Suspension of trading

Valuation VERSES AI Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 04:08:55 2026-06-19 EDT			5-day change	1st Jan Change
0.2020 ^EUR	-17.89%		-.--%	-85.04%

07-09	VERSES AI Inc. Announces Resignation of James Christodoulou from Chief Accounting Officer	CI
07-09	VERSES AI Inc. Announces Resignation of David Scott from Interim CEO	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025
Market Cap ¹	148.6	157.5	124.9
Change	-	5.95%	-20.66%
Enterprise Value (EV) ¹	149.3	158.7	120.3
Change	-	6.25%	-24.21%
P/E	-7.25x	-3.15x	-2.91x
PBR	177x	-25.4x	-14.1x
PEG	-0.1x	-0x	0.1x
Capitalization / Revenue	92.6x	80.1x	806x
EV / Revenue	93x	80.7x	776x
EV / EBITDA	-	-	-
EV / EBIT	-8.23x	-4.23x	-3.11x
EV / FCF	-16.1x	-18.7x	-8.26x
FCF Yield	-6.21%	-5.36%	-12.1%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-4.677	-9.055	-5.494
Distribution rate	-	-	-
Net sales ¹	1.605	1.967	0.155
EBITDA	-18.03	-37.34	-38.44
EBIT ¹	-18.16	-37.49	-38.61
Net income ¹	-19.46	-46.61	-42.99
Net Debt ¹	0.7007	1.189	-4.688
Reference price ²	33.9244	28.5301	15.9669
Nbr of stocks (in thousands)	4,382	5,520	7,826
Announcement Date	6/29/23	7/3/24	6/30/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IBM	22.68x	3.71x	12.95x	2.93%	218B
SNOWFLAKE INC.	-113.28x	18x	103.7x	-.--%	112B
ACCENTURE PLC	13.83x	1.53x	8.02x	3.46%	114B
TATA CONSULTANCY SERVICES LTD.	14.79x	2.7x	10.2x	5.56%	86.31B
RELX PLC	20.76x	5.43x	13.34x	2.74%	63.2B
INFOSYS LIMITED	14.81x	2.15x	9.14x	5.26%	47.79B
FUJITSU LIMITED	20.89x	1.7x	10.49x	1.4%	40.35B
NEC CORPORATION	20.62x	1.57x	9.98x	0.91%	39.24B
HCL TECHNOLOGIES LIMITED	18.01x	2.34x	10.86x	4.8%	37.36B
Average	3.68x	4.35x	20.96x	3.01%	84.22B
Weighted average by Cap.	-0.71x	5.14x	24.69x	2.91%