Suspension of trading

Valuation VERSES AI Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 04:08:55 2026-06-19 EDT			5-day change	1st Jan Change
0.2020 ^EUR	-17.89%		-48.99%	-85.04%

06-18	VERSES AI Inc. Intends to Considers Multiple Strategic Alternatives	CI
06-18	Verses Ai Inc. Announces Executive Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025
Market Cap ¹	148.6	157.5	124.9
Change	-	5.95%	-20.66%
Enterprise Value (EV) ¹	149.3	158.7	120.3
Change	-	6.25%	-24.21%
P/E	-7.25x	-3.15x	-2.91x
PBR	177x	-25.4x	-14.1x
PEG	-0.1x	-0x	0.1x
Capitalization / Revenue	92.6x	80.1x	806x
EV / Revenue	93x	80.7x	776x
EV / EBITDA	-	-	-
EV / EBIT	-8.23x	-4.23x	-3.11x
EV / FCF	-16.1x	-18.7x	-8.26x
FCF Yield	-6.21%	-5.36%	-12.1%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-4.677	-9.055	-5.494
Distribution rate	-	-	-
Net sales ¹	1.605	1.967	0.155
EBITDA	-18.03	-37.34	-38.44
EBIT ¹	-18.16	-37.49	-38.61
Net income ¹	-19.46	-46.61	-42.99
Net Debt ¹	0.7007	1.189	-4.688
Reference price ²	33.9244	28.5301	15.9669
Nbr of stocks (in thousands)	4,382	5,520	7,826
Announcement Date	6/29/23	7/3/24	6/30/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	24.52x	4.03x	14.05x	2.68%	237B
TATA CONSULTANCY SERVICES LTD.	13.65x	2.49x	9.18x	6.08%	81.47B
SNOWFLAKE INC.	-79.36x	12.49x	72.3x	-.--%	78.54B
RELX PLC	18.3x	4.83x	11.93x	3.11%	54.37B
INFOSYS LIMITED	13.83x	2.02x	8.46x	5.6%	45.63B
FUJITSU LIMITED	12.64x	1.44x	9.9x	1.28%	34.26B
HCL TECHNOLOGIES LIMITED	15.6x	1.95x	9.2x	5.64%	32.37B
NEC CORPORATION	20.12x	1.36x	9.7x	0.87%	30.83B
NARI TECHNOLOGY CO., LTD.	20.66x	2.4x	15.58x	2.91%	28.24B
Average	6.66x	3.67x	17.81x	3.13%	69.2B
Weighted average by Cap.	7.16x	4.36x	19.54x	3.03%