|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 1.986 SEK | +0.81% |
|
-0.20% | -10.54% |
| 10-21 | DNB Carnegie raises price target for VEF to SEK 3.00 (2.80), reiterates buy | FW |
| 10-21 | VEF AB Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
Company Valuation: VEF AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 696.8 | 245.1 | 190.4 | 208 | 245.6 | 203.4 | - | - |
| Change | - | -64.83% | -22.3% | 9.23% | 18.07% | -17.18% | - | - |
| Enterprise Value (EV) 1 | 696.8 | 245.1 | 190.4 | 208 | 235.1 | 223.4 | 235.4 | 246.4 |
| Change | - | -64.83% | -22.3% | 9.23% | 13.02% | -4.96% | 5.37% | 4.67% |
| P/E | 2.19x | -0.67x | 2.92x | - | - | - | - | - |
| PBR | - | 0.65x | - | - | - | - | - | - |
| PEG | - | 0x | -0x | - | - | - | - | - |
| Capitalization / Revenue | - | - | 2.56x | - | 2.41x | -9.25x | - | - |
| EV / Revenue | - | - | 2.56x | - | 2.31x | -10.2x | - | - |
| EV / EBITDA | - | - | - | - | 2.49x | -7.21x | -26.2x | -27.4x |
| EV / EBIT | - | -0.65x | 2.83x | - | 2.49x | -7.21x | -26.2x | -27.4x |
| EV / FCF | - | - | - | - | 2.74x | -6.98x | -21.4x | -20.5x |
| FCF Yield | - | - | - | - | 36.5% | -14.3% | -4.67% | -4.87% |
| Dividend per Share 3 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 3 | 2.763 | -3.672 | 0.6296 | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | 74.4 | - | 101.9 | -22 | - | - |
| EBITDA 1 | - | - | - | - | 94.29 | -31 | -9 | -9 |
| EBIT 1 | - | -376.7 | 67.3 | - | 94.24 | -31 | -9 | -9 |
| Net income 1 | 275.5 | -377.4 | 60.07 | - | 85.44 | -32 | -11 | -12 |
| Net Debt 1 | - | - | - | - | -10.51 | 20 | 32 | 43 |
| Reference price 3 | 6.050 | 2.452 | 1.838 | 2.205 | 2.220 | 1.986 | 1.986 | 1.986 |
| Nbr of stocks (in thousands) | 1,041,790 | 1,041,866 | 1,041,866 | 1,041,866 | 1,016,764 | 1,016,764 | - | - |
| Announcement Date | 2/2/22 | 1/25/23 | 1/24/24 | 1/22/25 | 1/21/26 | - | - | - |
1SEK in Million2USD in Million3SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | -10.15x | -7.21x | - | 203M | |
| 21.24x | 5.79x | 12.51x | 2.05% | 173B | |
| 13.18x | 3.26x | - | 2.68% | 142B | |
| 15.57x | 7.18x | - | 1.59% | 97.75B | |
| 19.64x | 7.07x | 12.58x | 4.31% | 94.37B | |
| 14.41x | 9.79x | 16.77x | 0.86% | 81.99B | |
| 22.23x | 11.69x | 19.1x | 4.26% | 75.23B | |
| 18.22x | 10.47x | 8.06x | 1.98% | 66.63B | |
| 12.48x | 4.8x | - | 2.09% | 45.79B | |
| Average | 17.12x | 5.54x | 10.30x | 2.48% | 86.34B | |
| Weighted average by Cap. | 17.45x | 6.99x | 13.63x | 2.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VEFL SDB Stock
- Valuation VEF AB
Select your edition
All financial news and data tailored to specific country editions
