|
Real-time Estimate
Cboe Europe
08:20:59 2026-09-28 EDT
|
5-day change | 1st Jan Change | ||
| 1.837 SEK | -2.70% |
|
+0.11% | -17.39% |
| 09-21 | VEF Obtains SEK150 Million Secured Credit Facility | MT |
| 09-21 | VEF refinances bond loan with cheaper bank credit | FW |
Company Valuation: VEF AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 696.8 | 245.1 | 190.4 | 208 | 245.6 | 193.6 | - | - |
| Change | - | -64.83% | -22.3% | 9.23% | 18.07% | -21.18% | - | - |
| Enterprise Value (EV) 1 | 696.8 | 245.1 | 190.4 | 208 | 235.1 | 213.6 | 225.6 | 236.6 |
| Change | - | -64.83% | -22.3% | 9.23% | 13.02% | -9.15% | 5.62% | 4.88% |
| P/E | 2.19x | -0.67x | 2.92x | - | - | - | - | - |
| PBR | - | 0.65x | - | - | - | - | - | - |
| PEG | - | 0x | -0x | - | - | - | - | - |
| Capitalization / Revenue | - | - | 2.56x | - | 2.41x | -8.8x | - | - |
| EV / Revenue | - | - | 2.56x | - | 2.31x | -9.71x | - | - |
| EV / EBITDA | - | - | - | - | 2.49x | -6.89x | -25.1x | -26.3x |
| EV / EBIT | - | -0.65x | 2.83x | - | 2.49x | -6.89x | -25.1x | -26.3x |
| EV / FCF | - | - | - | - | 2.74x | -6.67x | -20.5x | -19.7x |
| FCF Yield | - | - | - | - | 36.5% | -15% | -4.88% | -5.07% |
| Dividend per Share 3 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 3 | 2.763 | -3.672 | 0.6296 | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | 74.4 | - | 101.9 | -22 | - | - |
| EBITDA 1 | - | - | - | - | 94.29 | -31 | -9 | -9 |
| EBIT 1 | - | -376.7 | 67.3 | - | 94.24 | -31 | -9 | -9 |
| Net income 1 | 275.5 | -377.4 | 60.07 | - | 85.44 | -32 | -11 | -12 |
| Net Debt 1 | - | - | - | - | -10.51 | 20 | 32 | 43 |
| Reference price 3 | 6.050 | 2.452 | 1.838 | 2.205 | 2.220 | 1.888 | 1.888 | 1.888 |
| Nbr of stocks (in thousands) | 1,041,790 | 1,041,866 | 1,041,866 | 1,041,866 | 1,016,764 | 1,016,764 | - | - |
| Announcement Date | 2/2/22 | 1/25/23 | 1/24/24 | 1/22/25 | 1/21/26 | - | - | - |
1SEK in Million2USD in Million3SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | -9.71x | -6.89x | - | 194M | |
| 12.56x | 2.06x | 17.73x | 4.8% | 3.4B | |
| 9.13x | - | - | 9.98% | 3.13B | |
| 5.88x | 4.04x | 5.69x | -.--% | 1.4B | |
| Average | 9.19x | -1.20x | 5.51x | 4.93% | 2.03B | |
| Weighted average by Cap. | 10.02x | 2.16x | 13.40x | 6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VEFL SDB Stock
- Valuation VEF AB
Select your edition
All financial news and data tailored to specific country editions
