|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 75.61 USD | +0.75% |
|
+0.83% | +38.61% |
| 06-24 | V2X Shares Fall After Raymond James Downgrade | MT |
| 06-24 | Raymond James Downgrades V2X to Market Perform From Outperform | MT |
Company Valuation: V2X, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 536.8 | 1,258 | 1,449 | 1,510 | 1,720 | 2,367 | - | - |
| Change | - | 134.34% | 15.15% | 4.21% | 13.96% | 37.62% | - | - |
| Enterprise Value (EV) 1 | 536.8 | 1,258 | 1,449 | 2,383 | 2,452 | 3,080 | 2,934 | 2,883 |
| Change | - | 134.34% | 15.15% | 64.53% | 2.9% | 25.57% | -4.72% | -1.74% |
| P/E | 11.9x | -60.7x | -63.6x | 44.3x | 22.3x | 21.9x | 15.2x | 13.7x |
| PBR | - | - | - | - | 1.57x | 1.96x | 1.73x | 1.62x |
| PEG | - | 1x | -8.65x | -0x | 0x | 0.5x | 0.3x | 1.3x |
| Capitalization / Revenue | 0.3x | 0.44x | 0.37x | 0.35x | 0.38x | 0.48x | 0.46x | 0.44x |
| EV / Revenue | 0.3x | 0.44x | 0.37x | 0.55x | 0.55x | 0.62x | 0.57x | 0.53x |
| EV / EBITDA | 6.46x | 6.26x | 4.93x | 7.68x | 7.59x | 8.63x | 7.69x | 7.14x |
| EV / EBIT | 8.66x | 22.6x | 11.6x | 15x | 12.6x | 13.9x | 10.3x | 9.79x |
| EV / FCF | - | 15.5x | 8.89x | 9.83x | 14.4x | 21.2x | 13.7x | 11x |
| FCF Yield | - | 6.44% | 11.2% | 10.2% | 6.93% | 4.71% | 7.3% | 9.09% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.86 | -0.68 | -0.73 | 1.08 | 2.45 | 3.451 | 4.98 | 5.525 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,784 | 2,891 | 3,963 | 4,322 | 4,480 | 4,935 | 5,181 | 5,390 |
| EBITDA 1 | 83.09 | 201 | 293.9 | 310.2 | 323.3 | 356.9 | 381.4 | 404 |
| EBIT 1 | 62.02 | 55.77 | 124.4 | 159.2 | 194.3 | 221.1 | 283.9 | 294.5 |
| Net income 1 | 45.73 | -14.33 | -22.57 | 34.68 | 77.88 | 104.7 | 163 | 178.5 |
| Net Debt 1 | - | - | - | 873.7 | 732.2 | 712.2 | 566.8 | 515.8 |
| Reference price 2 | 45.77 | 41.29 | 46.44 | 47.83 | 54.55 | 75.61 | 75.61 | 75.61 |
| Nbr of stocks (in thousands) | 11,728 | 30,466 | 31,191 | 31,560 | 31,535 | 31,310 | - | - |
| Announcement Date | 3/7/22 | 3/2/23 | 3/5/24 | 2/24/25 | 2/23/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.91x | 0.62x | 8.63x | -.--% | 2.37B | |
| 41.04x | 7.47x | 31.08x | 0.53% | 362B | |
| 33.72x | 3.06x | 18.17x | 1.48% | 261B | |
| 36.04x | 4.85x | 22.04x | 0.9% | 151B | |
| 17.02x | 1.66x | 11.71x | 2.76% | 117B | |
| 22.08x | 1.86x | 15.2x | 1.73% | 99.53B | |
| 18.64x | 1.88x | 13.3x | 1.86% | 74.08B | |
| 23.96x | 1.76x | 12.53x | 2.1% | 71.65B | |
| 24.29x | 2.58x | 14.33x | 1.76% | 52.54B | |
| Average | 26.52x | 2.86x | 16.33x | 1.46% | 132.37B | |
| Weighted average by Cap. | 31.66x | 4.21x | 20.87x | 1.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VVX Stock
- Valuation V2X, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
