Valuation V2X, Inc.

Stocks

Market Closed - NYSE 16:00:03 2026-10-02 EDT			5-day change	1st Jan Change
70.79 ^USD	+0.11%		-6.42%	+29.77%

09-22	V2X Inc Awarded $231.8 Million Modification for Iraq F-16 Base Support	MT
09-15	V2X Inc. Awarded Position On $46 Million U.S. Air Force Contract Supporting B-52 Long Range Standoff Cruise Missile Program	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	536.8	1,258	1,449	1,510	1,720	2,219	-	-
Change	-	134.34%	15.15%	4.21%	13.96%	28.99%	-	-
Enterprise Value (EV) ¹	536.8	1,258	1,449	2,383	2,452	2,956	2,804	2,751
Change	-	134.34%	15.15%	64.53%	2.9%	20.53%	-5.14%	-1.9%
P/E	11.9x	-60.7x	-63.6x	44.3x	22.3x	21.8x	12.9x	10.9x
PBR	-	-	-	-	1.57x	1.84x	1.63x	1.56x
PEG	-	1x	-8.65x	-0x	0x	0.7x	0.2x	0.6x
Capitalization / Revenue	0.3x	0.44x	0.37x	0.35x	0.38x	0.45x	0.42x	0.4x
EV / Revenue	0.3x	0.44x	0.37x	0.55x	0.55x	0.59x	0.54x	0.5x
EV / EBITDA	6.46x	6.26x	4.93x	7.68x	7.59x	8.25x	7.27x	6.6x
EV / EBIT	8.66x	22.6x	11.6x	15x	12.6x	13.7x	9.39x	8.08x
EV / FCF	-	15.5x	8.89x	9.83x	14.4x	62.8x	13.4x	10.6x
FCF Yield	-	6.44%	11.2%	10.2%	6.93%	1.59%	7.45%	9.46%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	3.86	-0.68	-0.73	1.08	2.45	3.252	5.487	6.485
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,784	2,891	3,963	4,322	4,480	4,978	5,235	5,555
EBITDA ¹	83.09	201	293.9	310.2	323.3	358.5	385.9	416.9
EBIT ¹	62.02	55.77	124.4	159.2	194.3	216.4	298.6	340.4
Net income ¹	45.73	-14.33	-22.57	34.68	77.88	103.5	177.4	205.4
Net Debt ¹	-	-	-	873.7	732.2	737.1	585.2	531.9
Reference price ²	45.77	41.29	46.44	47.83	54.55	70.79	70.79	70.79
Nbr of stocks (in thousands)	11,728	30,466	31,191	31,560	31,535	31,345	-	-
Announcement Date	3/7/22	3/2/23	3/5/24	2/24/25	2/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
V2X, INC.	21.77x	0.59x	8.25x	-.--%	2.22B
GE AEROSPACE	35.72x	6.56x	27.49x	0.58%	321B
RTX CORPORATION	30.62x	2.87x	17.02x	1.55%	249B
AIRBUS SE	25.47x	1.69x	12.58x	1.81%	169B
ROLLS-ROYCE HOLDINGS PLC	34.84x	5.07x	21.3x	0.98%	162B
SAFRAN	33.06x	3.63x	16.44x	1.25%	154B
BOEING	-713.16x	1.79x	40.52x	-.--%	153B
LOCKHEED MARTIN CORPORATION	16.58x	1.61x	11.61x	2.77%	117B
HOWMET AEROSPACE INC.	42x	9.46x	29.35x	0.22%	92.23B
GENERAL DYNAMICS CORPORATION	19.42x	1.65x	13.5x	1.91%	89.17B
Average	-45.37x	3.49x	19.81x	1.11%	150.82B
Weighted average by Cap.	-44.68x	3.96x	21.65x	1.16%