|
Delayed
BURSA MALAYSIA
04:50:01 2026-09-03 EDT
|
5-day change | 1st Jan Change | ||
| 1.330 MYR | -2.92% |
|
-1.48% | -6.99% |
Company Valuation: Unimech Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 200.5 | 205.3 | 236.2 | 260.1 | 218.6 | 209.3 |
| Change | - | 2.4% | 15.05% | 10.12% | -15.94% | -4.26% |
| Enterprise Value (EV) 1 | 257.2 | 247.9 | 273.3 | 287.1 | 264.9 | 238.6 |
| Change | - | -3.61% | 10.22% | 5.07% | -7.73% | -9.93% |
| P/E | 12.1x | 8.58x | 7.53x | 8.79x | 10.4x | 8.27x |
| PBR | 0.74x | 0.71x | 0.76x | 0.77x | 0.64x | 0.6x |
| PEG | - | 0.2x | 0.2x | -1.7x | -0.4x | 0.4x |
| Capitalization / Revenue | 0.77x | 0.71x | 0.71x | 0.79x | 0.68x | 0.63x |
| EV / Revenue | 0.99x | 0.86x | 0.82x | 0.87x | 0.83x | 0.72x |
| EV / EBITDA | 6.27x | 5.17x | 4.68x | 5.15x | 5.73x | 4.47x |
| EV / EBIT | 7.15x | 5.75x | 5.13x | 5.81x | 6.75x | 5.08x |
| EV / FCF | 10x | 13.1x | 29.5x | 17.3x | 56.3x | 9.47x |
| FCF Yield | 9.99% | 7.61% | 3.39% | 5.77% | 1.78% | 10.6% |
| Dividend per Share 2 | 0.035 | 0.045 | 0.062 | 0.059 | 0.047 | 0.051 |
| Rate of return | 2.59% | 3.24% | 3.88% | 3.33% | 3.15% | 3.57% |
| EPS 2 | 0.1113 | 0.1621 | 0.2124 | 0.2014 | 0.1436 | 0.1729 |
| Distribution rate | 31.4% | 27.8% | 29.2% | 29.3% | 32.7% | 29.5% |
| Net sales 1 | 259.6 | 289.3 | 333.2 | 330.6 | 320.9 | 332.3 |
| EBITDA 1 | 41.05 | 47.92 | 58.37 | 55.74 | 46.22 | 53.43 |
| EBIT 1 | 36 | 43.11 | 53.23 | 49.39 | 39.24 | 46.99 |
| Net income 1 | 16.53 | 23.94 | 31.36 | 29.6 | 21.07 | 25.31 |
| Net Debt 1 | 56.76 | 42.66 | 37.12 | 27.07 | 46.32 | 29.33 |
| Reference price 2 | 1.350 | 1.390 | 1.600 | 1.770 | 1.490 | 1.430 |
| Nbr of stocks (in thousands) | 148,502 | 147,683 | 147,604 | 146,936 | 146,731 | 146,374 |
| Announcement Date | 5/20/21 | 4/29/22 | 4/28/23 | 4/30/24 | 4/30/25 | 4/30/26 |
1MYR in Million2MYR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 49.46M | ||
| 30.39x | 5.22x | 19.04x | 0.85% | 120B | ||
| 25.91x | 4.74x | 16.58x | 2.32% | 33.67B | ||
| 20.95x | 1.79x | 12.9x | 2.23% | 30.46B | ||
| 29.6x | 3.96x | 14.95x | 0.11% | 29.1B | ||
| 19.79x | 3.31x | 10.56x | 1.61% | 26.35B | ||
| 20.86x | 3.03x | 13.06x | 1.12% | 25.44B | ||
| 23.26x | 2.84x | 12.26x | 1.62% | 24.92B | ||
| 93.28x | 35.17x | 76.7x | 0.41% | 24.26B | ||
| 25.78x | 3.24x | 15.84x | 1.75% | 23.79B | ||
| Average | 32.20x | 7.03x | 21.32x | 1.34% | 33.77B | |
| Weighted average by Cap. | 31.14x | 6.28x | 20.19x | 1.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- UNIMECH Stock
- Valuation Unimech Group
Select your edition
All financial news and data tailored to specific country editions
















