Valuation Unimech Group

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:01 2026-07-13 EDT			5-day change	1st Jan Change
1.390 ^MYR	0.00%		+2.96%	-2.80%

07-01	Unimech Group Berhad Announces Appointment of Tatsuto Yanagisawa to Non-Independent Director, Effective July 01, 2026	CI
06-30	Unimech Group Berhad Announces Resignation of Mr. Tatsufumi Yoshida as Non-Independent and Non-Executive Director, Effective June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	200.5	205.3	236.2	260.1	218.6	209.3
Change	-	2.4%	15.05%	10.12%	-15.94%	-4.26%
Enterprise Value (EV) ¹	257.2	247.9	273.3	287.1	264.9	238.6
Change	-	-3.61%	10.22%	5.07%	-7.73%	-9.93%
P/E	12.1x	8.58x	7.53x	8.79x	10.4x	8.27x
PBR	0.74x	0.71x	0.76x	0.77x	0.64x	0.6x
PEG	-	0.2x	0.2x	-1.7x	-0.4x	0.4x
Capitalization / Revenue	0.77x	0.71x	0.71x	0.79x	0.68x	0.63x
EV / Revenue	0.99x	0.86x	0.82x	0.87x	0.83x	0.72x
EV / EBITDA	6.27x	5.17x	4.68x	5.15x	5.73x	4.47x
EV / EBIT	7.15x	5.75x	5.13x	5.81x	6.75x	5.08x
EV / FCF	10x	13.1x	29.5x	17.3x	56.3x	9.47x
FCF Yield	9.99%	7.61%	3.39%	5.77%	1.78%	10.6%
Dividend per Share ²	0.035	0.045	0.062	0.059	0.047	0.051
Rate of return	2.59%	3.24%	3.88%	3.33%	3.15%	3.57%
EPS ²	0.1113	0.1621	0.2124	0.2014	0.1436	0.1729
Distribution rate	31.4%	27.8%	29.2%	29.3%	32.7%	29.5%
Net sales ¹	259.6	289.3	333.2	330.6	320.9	332.3
EBITDA ¹	41.05	47.92	58.37	55.74	46.22	53.43
EBIT ¹	36	43.11	53.23	49.39	39.24	46.99
Net income ¹	16.53	23.94	31.36	29.6	21.07	25.31
Net Debt ¹	56.76	42.66	37.12	27.07	46.32	29.33
Reference price ²	1.350	1.390	1.600	1.770	1.490	1.430
Nbr of stocks (in thousands)	148,502	147,683	147,604	146,936	146,731	146,374
Announcement Date	5/20/21	4/29/22	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
UNIMECH GROUP	-	-	-	-	49.88M
PARKER-HANNIFIN CORPORATION	35.31x	6.06x	22.53x	0.76%	121B
FANUC CORPORATION	33.45x	6.24x	21.44x	1.81%	41.34B
INGERSOLL RAND INC.	32.92x	4.22x	15.58x	0.11%	30.86B
SMC CORPORATION	26.09x	4.13x	13.85x	1.4%	29.41B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.65x	1.7x	12.52x	2.36%	29.31B
DOVER CORPORATION	23.81x	3.48x	15.01x	0.99%	29B
XYLEM INC.	26.5x	3.19x	13.9x	1.42%	28.81B
INNIO N.V.	102.42x	7x	36.82x	-	25.06B
ALFA LAVAL AB	26.01x	3.36x	16.06x	1.75%	24.01B
Average	36.35x	4.37x	18.64x	1.32%	35.91B
Weighted average by Cap.	35.37x	4.85x	19.54x	1.17%