Valuation TVS Electronics Limited

Stocks

Delayed NSE India S.E. Other stock markets 04:51:29 2026-07-14 EDT			5-day change	1st Jan Change
513.40 ^INR	-0.08%		+4.26%	+19.81%

02:25am	TVS Electronics Signs MoU to Expand Cybersecurity Business	MT
02:20am	TVS Electronics Limited Enters into Strategic Alliance Memorandum of Understanding with Established Cybersecurity Solution Provider in India	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	990.3	2,384	4,770	6,190	4,674	5,991
Change	-	140.68%	100.12%	29.78%	-24.5%	28.19%
Enterprise Value (EV) ¹	1,110	2,202	4,411	6,096	4,784	6,297
Change	-	98.43%	100.32%	38.19%	-21.52%	31.63%
P/E	254x	312x	31.6x	65x	1,790x	-158x
PBR	1.23x	2.91x	5.15x	6.08x	4.73x	6.45x
PEG	-	3.3x	0x	-1.8x	-18.4x	0x
Capitalization / Revenue	0.38x	1.06x	1.55x	1.75x	1.28x	1.39x
EV / Revenue	0.43x	0.98x	1.43x	1.72x	1.31x	1.46x
EV / EBITDA	26.7x	49.3x	18.6x	39.8x	102x	128x
EV / EBIT	88.8x	116x	21.8x	48.1x	-386x	-175x
EV / FCF	-9.86x	7.94x	31.3x	-23.9x	-12.9x	277x
FCF Yield	-10.1%	12.6%	3.2%	-4.19%	-7.78%	0.36%
Dividend per Share ²	1.5	-	2	2	1	-
Rate of return	2.82%	-	0.78%	0.6%	0.4%	-
EPS ²	0.2093	0.41	8.096	5.104	0.14	-2.032
Distribution rate	717%	-	24.7%	39.2%	714%	-
Net sales ¹	2,587	2,246	3,079	3,535	3,660	4,305
EBITDA ¹	41.5	44.7	236.8	153	46.9	49.1
EBIT ¹	12.5	19	202.8	126.8	-12.4	-35.9
Net income ¹	3.9	7.7	151	95.2	2.7	-37.9
Net Debt ¹	119.4	-181.5	-358.8	-94.4	110.1	305.8
Reference price ²	53.10	127.80	255.75	331.90	250.60	321.25
Nbr of stocks (in thousands)	18,650	18,650	18,650	18,650	18,650	18,650
Announcement Date	7/16/20	7/21/21	6/7/22	7/14/23	7/19/24	7/22/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TVS ELECTRONICS LIMITED	-	-	-	-	100M
DELL TECHNOLOGIES INC.	24.69x	1.71x	15.71x	0.58%	276B
SEAGATE TECHNOLOGY HOLDINGS PLC	65.86x	16.32x	44.4x	0.34%	195B
HEWLETT PACKARD ENTERPRISE COMPANY	21.43x	1.72x	9.01x	1.2%	62.56B
LENOVO GROUP LIMITED	16.11x	0.34x	6.18x	2.06%	36.87B
ASIA VITAL COMPONENTS CO., LTD.	23.44x	3.74x	14.55x	1.73%	27.12B
KING SLIDE WORKS CO., LTD.	40.46x	22.08x	30.63x	1.29%	23.93B
DAWNING INFORMATION INDUSTRY CO., LTD.	58.03x	-	-	0.42%	22.9B
HP INC.	10.93x	0.48x	5.91x	4.84%	22.65B
TD SYNNEX CORPORATION	15.82x	0.3x	8.8x	0.77%	20.09B
Average	30.75x	5.84x	16.90x	1.47%	68.69B
Weighted average by Cap.	36.50x	6.65x	22.91x	0.86%