Valuation TTCL Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-05-20			5-day change	1st Jan Change
0.0800 ^THB	-.--%		-.--%	-46.67%

08-14	TTCL Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-19	TTCL Public Company Limited - Fixed Income Call on Jun 19, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,981	2,784	2,784	2,267	1,220	92.4
Change	-	-6.61%	0%	-18.58%	-46.2%	-92.42%
Enterprise Value (EV) ¹	5,013	5,095	2,659	3,512	2,348	1,674
Change	-	1.64%	-47.81%	32.07%	-33.13%	-28.71%
P/E	17.9x	11.3x	4.46x	6x	-2.27x	-0.01x
PBR	1.51x	1.23x	0.96x	0.74x	0.48x	-0.02x
PEG	-	0.2x	0x	-0.2x	0x	-0x
Capitalization / Revenue	0.43x	0.44x	0.25x	0.13x	0.07x	0.01x
EV / Revenue	0.73x	0.8x	0.24x	0.21x	0.13x	0.23x
EV / EBITDA	168x	-29.5x	4.47x	8.96x	-4.93x	-0.32x
EV / EBIT	797x	-25.2x	4.56x	9.49x	-4.65x	-0.32x
EV / FCF	-5.36x	-51.9x	0.87x	-1.98x	-5x	0.91x
FCF Yield	-18.6%	-1.93%	115%	-50.4%	-20%	110%
Dividend per Share ²	-	-	-	0.2	-	-
Rate of return	-	-	-	5.43%	-	-
EPS ²	0.2701	0.3983	1.013	0.6132	-0.8725	-10.06
Distribution rate	-	-	-	32.6%	-	-
Net sales ¹	6,869	6,347	11,273	16,965	17,922	7,201
EBITDA ¹	29.78	-172.7	594.2	391.9	-475.9	-5,218
EBIT ¹	6.289	-201.9	582.9	370.2	-505.1	-5,263
Net income ¹	210.3	289.1	667.4	377.7	-537.4	-6,200
Net Debt ¹	2,032	2,311	-125.4	1,245	1,129	1,582
Reference price ²	4.8400	4.5200	4.5200	3.6800	1.9800	0.1500
Nbr of stocks (in thousands)	616,000	616,000	616,000	616,000	616,000	616,000
Announcement Date	3/2/21	2/28/22	3/1/23	2/29/24	2/28/25	3/2/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	53.83x	2.46x	23.54x	0.07%	92.72B
VINCI	13.14x	1.11x	6.08x	4.45%	77.15B
LARSEN & TOUBRO LIMITED	27.07x	2.07x	20.35x	1.12%	58.33B
COMFORT SYSTEMS USA, INC.	33.26x	4.18x	22.68x	0.2%	56.77B
FERROVIAL N.V.	53.03x	4.25x	27.03x	1.68%	43.2B
HOCHTIEF AG	29.52x	0.73x	12.04x	2.1%	37.22B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	24.31x	0.5x	7.85x	2.43%	33.61B
EMCOR GROUP, INC.	23.31x	1.59x	14.68x	0.2%	33.68B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.56x	0.3x	6.01x	6.17%	27.53B
Average	29.12x	1.91x	15.58x	2.05%	51.14B
Weighted average by Cap.	31.70x	2.09x	16.66x	1.81%