Delayed
Toronto S.E.
12:24:16 2024-05-06 EDT
|
5-day change
|
1st Jan Change
|
22.49
CAD
|
+0.94%
|
|
-1.54%
|
+26.59%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,876
|
2,153
|
2,682
|
3,274
|
-
|
-
|
Enterprise Value (EV)
1 |
1,836
|
2,084
|
2,682
|
3,208
|
3,109
|
2,971
|
P/E ratio
|
38.8
x
|
39.5
x
|
73.9
x
|
31.9
x
|
24.9
x
|
37.9
x
|
Yield
|
0.79%
|
1.45%
|
1.54%
|
1.29%
|
1.29%
|
-
|
Capitalization / Revenue
|
12.5
x
|
14.2
x
|
13.1
x
|
13.4
x
|
12.6
x
|
13.3
x
|
EV / Revenue
|
12.2
x
|
13.7
x
|
13.1
x
|
13.1
x
|
12
x
|
12.1
x
|
EV / EBITDA
|
14.9
x
|
17.7
x
|
16.9
x
|
17.4
x
|
15
x
|
14.2
x
|
EV / FCF
|
26.7
x
|
31.5
x
|
-73
x
|
19.2
x
|
17.8
x
|
15.9
x
|
FCF Yield
|
3.74%
|
3.17%
|
-1.37%
|
5.22%
|
5.6%
|
6.31%
|
Price to Book
|
1.45
x
|
1.63
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
156,193
|
155,717
|
201,570
|
201,086
|
-
|
-
|
Reference price
2 |
12.01
|
13.83
|
13.31
|
16.28
|
16.28
|
16.28
|
Announcement Date
|
22-02-22
|
23-02-21
|
24-02-21
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
112.6
|
150.4
|
151.9
|
204
|
244.4
|
259
|
246.5
|
EBITDA
1 |
-
|
123.5
|
117.7
|
158.5
|
184.5
|
207.8
|
208.9
|
EBIT
1 |
-
|
68.74
|
64.11
|
40.26
|
111.5
|
140.6
|
123
|
Operating Margin
|
-
|
45.7%
|
42.21%
|
19.73%
|
45.64%
|
54.3%
|
49.9%
|
Earnings before Tax (EBT)
1 |
-
|
51.96
|
59.88
|
36.39
|
104.3
|
141.4
|
119
|
Net income
1 |
55.56
|
45.53
|
55.09
|
36.28
|
95.18
|
135
|
111
|
Net margin
|
49.35%
|
30.27%
|
36.27%
|
17.78%
|
38.95%
|
52.14%
|
45.03%
|
EPS
2 |
-
|
0.3100
|
0.3500
|
0.1800
|
0.5100
|
0.6550
|
0.4300
|
Free Cash Flow
1 |
-
|
68.75
|
66.1
|
-36.76
|
167.5
|
174.2
|
187.4
|
FCF margin
|
-
|
45.71%
|
43.52%
|
-18.02%
|
68.53%
|
67.27%
|
76.04%
|
FCF Conversion (EBITDA)
|
-
|
55.68%
|
56.17%
|
-
|
90.75%
|
83.85%
|
89.71%
|
FCF Conversion (Net income)
|
-
|
151.01%
|
119.99%
|
-
|
175.97%
|
129.01%
|
168.86%
|
Dividend per Share
2 |
-
|
0.0950
|
0.2000
|
0.2050
|
0.2100
|
0.2100
|
-
|
Announcement Date
|
21-02-01
|
22-02-22
|
23-02-21
|
24-02-21
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
37.13
|
36.99
|
37.76
|
36.49
|
33.75
|
43.89
|
50.27
|
52.59
|
49.42
|
51.74
|
57.67
|
59.33
|
65.49
|
70.26
|
-
|
EBITDA
1 |
29.55
|
28.88
|
30.46
|
28.14
|
26.05
|
33.01
|
37.09
|
41.63
|
38.8
|
41.02
|
45.45
|
45.74
|
49.9
|
52.6
|
47.6
|
EBIT
1 |
15.95
|
15.72
|
17.18
|
16.57
|
15.14
|
15.22
|
15.35
|
20.88
|
-7.909
|
11.78
|
24.67
|
27.31
|
31.9
|
35.75
|
-
|
Operating Margin
|
42.95%
|
42.51%
|
45.51%
|
45.4%
|
44.87%
|
34.67%
|
30.54%
|
39.7%
|
-16%
|
22.78%
|
42.77%
|
46.04%
|
48.71%
|
50.89%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
17.9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
5.128
|
-
|
-
|
-
|
-
|
15.46
|
16.53
|
16.03
|
-6.041
|
9.755
|
21.7
|
24.17
|
28.63
|
32.24
|
-
|
Net margin
|
13.81%
|
-
|
-
|
-
|
-
|
35.23%
|
32.89%
|
30.49%
|
-12.22%
|
18.85%
|
37.63%
|
40.74%
|
43.72%
|
45.89%
|
-
|
EPS
2 |
0.0300
|
0.0900
|
0.1000
|
0.0700
|
0.0800
|
0.1000
|
0.0900
|
0.0800
|
-0.0300
|
0.0500
|
0.1100
|
0.1200
|
0.1300
|
0.1450
|
0.1400
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-11-10
|
22-02-22
|
22-05-10
|
22-08-09
|
22-11-08
|
23-02-21
|
23-05-09
|
23-08-08
|
23-11-07
|
24-02-21
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
40.4
|
69.2
|
-
|
66.4
|
166
|
303
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
68.8
|
66.1
|
-36.8
|
167
|
174
|
187
|
ROE (net income / shareholders' equity)
|
-
|
3.94%
|
4.22%
|
4.24%
|
5.13%
|
5.1%
|
5.7%
|
ROA (Net income/ Total Assets)
|
-
|
3.5%
|
4.17%
|
-
|
4.3%
|
4.5%
|
5.6%
|
Assets
1 |
-
|
1,302
|
1,320
|
-
|
2,213
|
3,001
|
1,982
|
Book Value Per Share
|
-
|
8.300
|
8.470
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
-
|
0.8100
|
0.7600
|
0.7700
|
0.8600
|
1.000
|
0.9700
|
Capex
1 |
-
|
51.3
|
52.3
|
191
|
27
|
40.7
|
16.5
|
Capex / Sales
|
-
|
34.08%
|
34.42%
|
93.56%
|
11.05%
|
15.7%
|
6.69%
|
Announcement Date
|
21-02-01
|
22-02-22
|
23-02-21
|
24-02-21
|
-
|
-
|
-
|
Last Close Price
16.28
USD Average target price
19.02
USD Spread / Average Target +16.84% Consensus |
1st Jan change
|
Capi.
|
---|
| +26.59% | 3.27B | | +17.11% | 23.69B | | +8.72% | 14.6B | | +32.33% | 8.79B | | +32.07% | 5.29B | | -2.49% | 5.1B | | -5.81% | 4.9B | | +19.20% | 2.31B | | -11.14% | 2.23B | | +14.71% | 1.62B |
Other Gold
|