|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 173.00 TWD | -0.29% |
|
+3.59% | +7.12% |
| 05-14 | Topkey Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 03-13 | Topkey Corporation Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Topkey Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 13,623 | 16,620 | 16,257 | 18,573 | 14,667 | 15,712 |
| Change | - | 22% | -2.19% | 14.25% | -21.03% | 7.12% |
| Enterprise Value (EV) | 11,620 | 16,620 | 16,257 | 18,573 | 14,667 | 15,712 |
| Change | - | 43.04% | -2.19% | 14.25% | -21.03% | 7.12% |
| P/E | 16.4x | 7.35x | 11.6x | 10.8x | 10.8x | 10.7x |
| PBR | 2.41x | 2.17x | - | 2.02x | 1.56x | 1.49x |
| PEG | - | 0x | -0.3x | 0.5x | -0.5x | 1.32x |
| Capitalization / Revenue | 1.57x | 1.52x | - | 1.96x | 1.59x | 1.6x |
| EV / Revenue | 0x | 0x | - | 0x | 0x | 1.6x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | - | 0x | 0x | 8.72x |
| EV / FCF | 0x | 0x | - | - | 0x | 3.75x |
| FCF Yield | 2.82% | 4.37% | - | - | 11.9% | 26.6% |
| Dividend per Share 2 | 6 | - | - | - | - | - |
| Rate of return | 4% | - | - | - | - | - |
| EPS 2 | 9.16 | 24.89 | 15.49 | 18.86 | 14.92 | 16.13 |
| Distribution rate | 65.5% | - | - | - | - | - |
| Net sales 1 | 8,692 | 10,965 | - | 9,478 | 9,203 | 9,812 |
| EBITDA | 1,874 | - | - | - | - | - |
| EBIT 1 | 1,439 | 2,541 | - | 1,877 | 1,722 | 1,801 |
| Net income 1 | 831.6 | 2,260 | 1,415 | 1,713 | 1,355 | 1,465 |
| Net Debt | -2,003 | - | - | - | - | - |
| Reference price 2 | 150.00 | 183.00 | 179.00 | 204.50 | 161.50 | 173.00 |
| Nbr of stocks (in thousands) | 90,820 | 90,820 | 90,820 | 90,820 | 90,820 | 90,820 |
| Announcement Date | 3/29/22 | 3/28/23 | 2/29/24 | 3/3/25 | 3/13/26 | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.76x | - | - | - | 490M | |
| 21.09x | 1.17x | 9.42x | 2.27% | 5.02B | |
| 26.63x | 0.89x | 8.65x | 1.15% | 4.35B | |
| 21.3x | 0.46x | 8.09x | 2.76% | 3.93B | |
| 19.65x | 1.74x | 9.97x | -.--% | 3.69B | |
| 9.95x | 0.6x | 5.04x | 2.66% | 3.2B | |
| 11.92x | - | - | 3.71% | 1.32B | |
| 9.42x | - | - | - | 1.12B | |
| 17.45x | 0.54x | 6.74x | 3.04% | 923M | |
| Average | 16.46x | 0.90x | 7.99x | 2.23% | 2.67B | |
| Weighted average by Cap. | 19.02x | 0.96x | 8.33x | 1.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4536 Stock
- Valuation Topkey Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
