|
Market Closed -
Japan Exchange
00:37:09 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 3,900.00 JPY | -0.26% |
|
-0.51% | -4.06% |
| 08-25 | TOBA, INC. announces an Equity Buyback for 60,000 shares, representing 1.53% for ¥232.2 million. | CI |
| 08-24 | TOBA, INC. authorizes a Buyback Plan. | CI |
Company Valuation: TOBA, INC.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 11,140 | 11,830 | 11,693 | 14,752 | 13,935 | 15,260 |
| Change | - | 6.19% | -1.16% | 26.16% | -5.53% | 9.51% |
| Enterprise Value (EV) 1 | 966.9 | 1,730 | 681.2 | 2,370 | 3,463 | 2,812 |
| Change | - | 78.93% | -60.62% | 247.87% | 46.16% | -18.79% |
| P/E | 11.7x | 8.51x | 8.39x | 13.9x | 11.3x | 13.8x |
| PBR | 0.61x | 0.62x | 0.59x | 0.72x | 0.66x | 0.7x |
| PEG | - | 0.2x | 3x | -0.6x | 0.7x | -1.48x |
| Capitalization / Revenue | 0.44x | 0.4x | 0.4x | 0.52x | 0.44x | 0.53x |
| EV / Revenue | 0.04x | 0.06x | 0.02x | 0.08x | 0.11x | 0.1x |
| EV / EBITDA | 0.74x | 0.85x | 0.38x | 1.42x | 1.83x | 1.65x |
| EV / EBIT | 0.76x | 0.88x | 0.4x | 1.56x | 2.06x | 1.88x |
| EV / FCF | 0.92x | 2.08x | 1.16x | 0.98x | -2.83x | 0.94x |
| FCF Yield | 109% | 48.1% | 86.1% | 102% | -35.3% | 106% |
| Dividend per Share 2 | 80 | 120 | 120 | 120 | 130 | 130 |
| Rate of return | 3.11% | 4.27% | 4.21% | 3.26% | 3.69% | 3.33% |
| EPS 2 | 219.4 | 330.6 | 339.8 | 264.7 | 310.7 | 281.7 |
| Distribution rate | 36.5% | 36.3% | 35.3% | 45.3% | 41.8% | 46.2% |
| Net sales 1 | 25,040 | 29,730 | 29,482 | 28,449 | 31,565 | 29,061 |
| EBITDA 1 | 1,311 | 2,026 | 1,776 | 1,669 | 1,890 | 1,701 |
| EBIT 1 | 1,272 | 1,972 | 1,695 | 1,515 | 1,684 | 1,495 |
| Net income 1 | 949 | 1,424 | 1,429 | 1,074 | 1,231 | 1,107 |
| Net Debt 1 | -10,173 | -10,100 | -11,012 | -12,382 | -10,472 | -12,448 |
| Reference price 2 | 2,575.00 | 2,812.00 | 2,850.00 | 3,685.00 | 3,525.00 | 3,900.00 |
| Nbr of stocks (in thousands) | 4,326 | 4,207 | 4,103 | 4,003 | 3,953 | 3,913 |
| Announcement Date | 6/18/21 | 6/17/22 | 6/16/23 | 6/21/24 | 6/19/25 | 6/18/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 99.45M | |
| 27.6x | 3.16x | 18.24x | 0.75% | 60.29B | |
| 39.12x | 6.08x | 26.9x | 1.98% | 56.59B | |
| 32.63x | 5.42x | 19.34x | 0.92% | 12.9B | |
| 26.92x | 2.22x | 17.55x | 0.65% | 11.88B | |
| 15.24x | 1.19x | 9.67x | -.--% | 7.48B | |
| 26.84x | 1.77x | 15.04x | 2.91% | 6.73B | |
| 19.15x | 1.24x | 10.79x | 3.27% | 4.57B | |
| 28.83x | - | - | - | 2.9B | |
| -106.7x | 0.61x | 13.69x | - | 2.83B | |
| Average | 12.18x | 2.71x | 16.40x | 1.5% | 16.63B | |
| Weighted average by Cap. | 28.78x | 4.04x | 20.47x | 1.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7472 Stock
- Valuation TOBA, INC.
Select your edition
All financial news and data tailored to specific country editions
