End-of-day quote
Moscow Micex - RTS
18:00:00 2022-07-07 EDT
|
5-day change
|
1st Jan Change
|
0.536
RUB
|
-0.74%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Capitalization
1 |
2,333
|
2,715
|
3,230
|
2,804
|
3,902
|
5,300
|
Enterprise Value (EV)
1 |
7,222
|
7,535
|
7,951
|
7,528
|
8,222
|
7,656
|
P/E ratio
|
11.4
x
|
25.4
x
|
38.9
x
|
4.15
x
|
20.9
x
|
6.78
x
|
Yield
|
-
|
7.53%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.05
x
|
0.06
x
|
0.06
x
|
0.06
x
|
0.08
x
|
0.09
x
|
EV / Revenue
|
0.16
x
|
0.16
x
|
0.16
x
|
0.15
x
|
0.16
x
|
0.14
x
|
EV / EBITDA
|
11.1
x
|
11.6
x
|
8
x
|
4.62
x
|
7.07
x
|
5
x
|
EV / FCF
|
41.3
x
|
-37.3
x
|
26.1
x
|
6.07
x
|
10.9
x
|
4.68
x
|
FCF Yield
|
2.42%
|
-2.68%
|
3.84%
|
16.5%
|
9.21%
|
21.4%
|
Price to Book
|
2.32
x
|
-8.06
x
|
-1.99
x
|
-1.97
x
|
-2.93
x
|
-10.6
x
|
Nbr of stocks (in thousands)
|
8,128,189
|
8,128,189
|
8,115,657
|
8,128,765
|
8,128,765
|
8,128,765
|
Reference price
2 |
0.2870
|
0.3340
|
0.3980
|
0.3450
|
0.4800
|
0.6520
|
Announcement Date
|
17-03-24
|
18-04-28
|
19-04-30
|
20-05-01
|
21-05-20
|
22-04-29
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net sales
1 |
45,393
|
47,749
|
50,099
|
50,970
|
50,993
|
56,076
|
EBITDA
1 |
653.3
|
650.1
|
994.3
|
1,628
|
1,163
|
1,531
|
EBIT
1 |
609.4
|
566.7
|
913
|
1,539
|
1,084
|
1,468
|
Operating Margin
|
1.34%
|
1.19%
|
1.82%
|
3.02%
|
2.12%
|
2.62%
|
Earnings before Tax (EBT)
1 |
296.7
|
178.4
|
166
|
984.9
|
312.8
|
1,044
|
Net income
1 |
227.6
|
119.1
|
92.52
|
752.1
|
207.3
|
869.4
|
Net margin
|
0.5%
|
0.25%
|
0.18%
|
1.48%
|
0.41%
|
1.55%
|
EPS
2 |
0.0251
|
0.0132
|
0.0102
|
0.0831
|
0.0229
|
0.0961
|
Free Cash Flow
1 |
174.7
|
-201.8
|
305
|
1,241
|
757.6
|
1,636
|
FCF margin
|
0.38%
|
-0.42%
|
0.61%
|
2.43%
|
1.49%
|
2.92%
|
FCF Conversion (EBITDA)
|
26.74%
|
-
|
30.68%
|
76.24%
|
65.17%
|
106.88%
|
FCF Conversion (Net income)
|
76.75%
|
-
|
329.7%
|
164.98%
|
365.52%
|
188.21%
|
Dividend per Share
|
-
|
0.0251
|
-
|
-
|
-
|
-
|
Announcement Date
|
17-03-24
|
18-04-28
|
19-04-30
|
20-05-01
|
21-05-20
|
22-04-29
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net Debt
1 |
4,889
|
4,820
|
4,721
|
4,723
|
4,320
|
2,356
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.483
x
|
7.415
x
|
4.748
x
|
2.902
x
|
3.716
x
|
1.539
x
|
Free Cash Flow
1 |
175
|
-202
|
305
|
1,241
|
758
|
1,636
|
ROE (net income / shareholders' equity)
|
19.1%
|
-30.8%
|
-7.55%
|
-41.3%
|
-12.9%
|
-87.9%
|
ROA (Net income/ Total Assets)
|
3.21%
|
3.18%
|
6.06%
|
10.8%
|
7.3%
|
10.4%
|
Assets
1 |
7,086
|
3,748
|
1,527
|
6,932
|
2,841
|
8,384
|
Book Value Per Share
2 |
0.1200
|
-0.0400
|
-0.2000
|
-0.1700
|
-0.1600
|
-0.0600
|
Cash Flow per Share
2 |
0.0300
|
0.0300
|
0.0200
|
0.0400
|
0.0700
|
0.0800
|
Capex
1 |
61.6
|
104
|
52.8
|
41.6
|
9.77
|
187
|
Capex / Sales
|
0.14%
|
0.22%
|
0.11%
|
0.08%
|
0.02%
|
0.33%
|
Announcement Date
|
17-03-24
|
18-04-28
|
19-04-30
|
20-05-01
|
21-05-20
|
22-04-29
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 46.57M | | +11.71% | 138B | | +5.85% | 80.38B | | -3.03% | 77.44B | | +2.06% | 75.8B | | -8.16% | 67.13B | | +58.13% | 58.59B | | +7.19% | 45.3B | | +9.10% | 42.7B | | 0.00% | 41.82B |
Other Electric Utilities
|