Delayed
Abu Dhabi Securities Exchange
05:28:10 2024-04-24 EDT
|
5-day change
|
1st Jan Change
|
5.1
AED
|
-0.97%
|
|
-0.97%
|
-3.77%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,962
|
6,537
|
7,543
|
7,878
|
10,661
|
10,259
|
-
|
-
|
Enterprise Value (EV)
1 |
7,962
|
6,537
|
7,543
|
7,878
|
10,661
|
10,259
|
10,259
|
10,259
|
P/E ratio
|
7.31
x
|
13
x
|
10
x
|
6.71
x
|
5.96
x
|
6
x
|
5.8
x
|
5.73
x
|
Yield
|
6.32%
|
3.85%
|
5%
|
7.23%
|
-
|
6.67%
|
7.65%
|
8.43%
|
Capitalization / Revenue
|
2
x
|
1.83
x
|
2.33
x
|
2.28
x
|
2.42
x
|
2.19
x
|
2.05
x
|
1.95
x
|
EV / Revenue
|
2
x
|
1.83
x
|
2.33
x
|
2.28
x
|
2.42
x
|
2.19
x
|
2.05
x
|
1.95
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.02
x
|
0.84
x
|
0.9
x
|
0.88
x
|
0.86
x
|
0.9
x
|
0.82
x
|
0.76
x
|
Nbr of stocks (in thousands)
|
2,011,494
|
2,011,494
|
2,011,494
|
2,011,494
|
2,011,494
|
2,011,495
|
-
|
-
|
Reference price
2 |
3.958
|
3.250
|
3.750
|
3.917
|
5.300
|
5.100
|
5.100
|
5.100
|
Announcement Date
|
20-02-05
|
21-02-02
|
22-02-01
|
23-02-13
|
24-01-29
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,979
|
3,564
|
3,230
|
3,452
|
4,404
|
4,682
|
5,001
|
5,252
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
2,408
|
2,169
|
1,835
|
1,967
|
2,803
|
2,996
|
3,199
|
3,366
|
Operating Margin
|
60.53%
|
60.85%
|
56.8%
|
57%
|
63.64%
|
63.97%
|
63.97%
|
64.09%
|
Earnings before Tax (EBT)
1 |
1,095
|
505.4
|
758.3
|
1,163
|
1,798
|
1,890
|
1,965
|
1,992
|
Net income
1 |
1,095
|
505.4
|
756.1
|
1,171
|
1,784
|
1,710
|
1,768
|
1,793
|
Net margin
|
27.53%
|
14.18%
|
23.41%
|
33.92%
|
40.5%
|
36.51%
|
35.35%
|
34.14%
|
EPS
2 |
0.5417
|
0.2500
|
0.3750
|
0.5833
|
0.8900
|
0.8500
|
0.8800
|
0.8900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2500
|
0.1250
|
0.1875
|
0.2833
|
-
|
0.3400
|
0.3900
|
0.4300
|
Announcement Date
|
20-02-05
|
21-02-02
|
22-02-01
|
23-02-13
|
24-01-29
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
792.4
|
726.9
|
815
|
915.1
|
994.8
|
1,073
|
1,116
|
1,137
|
1,078
|
1,174
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
421.3
|
354.6
|
447.3
|
542.3
|
623.3
|
684.2
|
710.5
|
702.7
|
705.5
|
785.8
|
Operating Margin
|
53.17%
|
48.78%
|
54.88%
|
59.26%
|
62.66%
|
63.75%
|
63.66%
|
61.81%
|
65.44%
|
66.92%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
629.3
|
Net income
1 |
223.6
|
220.1
|
310.5
|
351.4
|
286.3
|
450.3
|
449.6
|
451
|
431.8
|
574.2
|
Net margin
|
28.22%
|
30.28%
|
38.09%
|
38.4%
|
28.78%
|
41.96%
|
40.28%
|
39.67%
|
40.06%
|
48.9%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-02-01
|
22-04-26
|
22-07-26
|
22-10-25
|
23-02-13
|
23-04-26
|
23-07-25
|
23-10-23
|
24-01-29
|
24-04-26
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.9%
|
6.5%
|
9.5%
|
13.5%
|
18.4%
|
16.4%
|
17%
|
16%
|
ROA (Net income/ Total Assets)
|
2%
|
0.9%
|
1.4%
|
1.88%
|
2.6%
|
2.25%
|
2.1%
|
2%
|
Assets
1 |
54,765
|
56,156
|
54,009
|
62,431
|
68,598
|
75,978
|
84,190
|
89,650
|
Book Value Per Share
2 |
3.880
|
3.880
|
4.150
|
4.470
|
6.160
|
5.670
|
6.210
|
6.720
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-05
|
21-02-02
|
22-02-01
|
23-02-13
|
24-01-29
|
-
|
-
|
-
|
Average target price
6.083
AED Spread / Average Target +19.28% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.77% | 2.79B | | +13.75% | 556B | | +12.36% | 298B | | +10.21% | 247B | | +21.72% | 210B | | +19.80% | 170B | | +9.25% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.37% | 138B |
Other Banks
|