|
Market Closed -
NYSE
16:00:02 2026-08-20 EDT
|
5-day change | 1st Jan Change | ||
| 106.04 USD | -1.72% |
|
-0.47% | +5.17% |
| 08-04 | HSBC Cuts Clorox Price Target to $104 From $129 | MT |
| 08-04 | Clorox Faces Weak Demand, Cost Pressure, RBC Says | MT |
Company Valuation: The Clorox Company
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,352 | 19,661 | 16,948 | 14,799 | 11,541 | 12,824 | - | - |
| Change | - | 13.31% | -13.8% | -12.68% | -22.02% | 11.12% | - | - |
| Enterprise Value (EV) 1 | 19,880 | 21,821 | 19,231 | 17,120 | 16,465 | 17,630 | 17,505 | 17,520 |
| Change | - | 9.77% | -11.87% | -10.98% | -3.83% | 7.08% | -0.71% | 0.08% |
| P/E | 37.8x | 133x | 60.7x | 18.4x | 19.8x | 18.4x | 16.6x | 15.4x |
| PBR | 31.2x | 89.5x | 51.7x | 45.9x | - | 51.8x | 38.4x | 25x |
| PEG | - | -2x | 0.7x | 0x | -0.8x | 0.9x | 1.5x | 1.86x |
| Capitalization / Revenue | 2.44x | 2.66x | 2.39x | 2.08x | 1.72x | 1.68x | 1.64x | 1.59x |
| EV / Revenue | 2.8x | 2.95x | 2.71x | 2.41x | 2.45x | 2.31x | 2.24x | 2.17x |
| EV / EBITDA | 20.4x | 18.9x | 15x | 11.2x | 12.9x | 12.6x | 11.8x | 11.4x |
| EV / EBIT | 26.5x | 23.8x | 18.4x | 13x | 16x | 15.5x | 14.3x | 13.6x |
| EV / FCF | 37.2x | 23.5x | 39.8x | 22.5x | 18.7x | 19.6x | 20.7x | 18.5x |
| FCF Yield | 2.69% | 4.26% | 2.51% | 4.45% | 5.35% | 5.09% | 4.82% | 5.4% |
| Dividend per Share 2 | 4.66 | 4.72 | 4.8 | 4.88 | - | 5.041 | 5.213 | 5.378 |
| Rate of return | 3.31% | 2.97% | 3.52% | 4.06% | - | 4.75% | 4.92% | 5.07% |
| EPS 2 | 3.73 | 1.2 | 2.25 | 6.52 | 4.81 | 5.75 | 6.377 | 6.904 |
| Distribution rate | 125% | 393% | 213% | 74.8% | - | 87.7% | 81.7% | 77.9% |
| Net sales 1 | 7,107 | 7,389 | 7,093 | 7,104 | 6,720 | 7,629 | 7,806 | 8,060 |
| EBITDA 1 | 974 | 1,153 | 1,280 | 1,535 | 1,277 | 1,401 | 1,481 | 1,542 |
| EBIT 1 | 750 | 917 | 1,045 | 1,316 | 1,030 | 1,135 | 1,221 | 1,286 |
| Net income 1 | 462 | 149 | 280 | 810 | 587 | 703.8 | 776.1 | 834.4 |
| Net Debt 1 | 2,528 | 2,160 | 2,283 | 2,321 | 4,924 | 4,807 | 4,682 | 4,696 |
| Reference price 2 | 140.98 | 159.04 | 136.47 | 120.07 | 95.44 | 106.04 | 106.04 | 106.04 |
| Nbr of stocks (in thousands) | 123,080 | 123,624 | 124,188 | 123,253 | 120,921 | 120,931 | - | - |
| Announcement Date | 8/3/22 | 8/2/23 | 8/1/24 | 7/31/25 | 8/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.44x | 2.31x | 12.58x | 4.75% | 12.82B | |
| 17.25x | 3.09x | 11.15x | 4.34% | 43.29B | |
| 26.24x | 3.98x | 16.86x | 1.27% | 23.11B | |
| 15.74x | 1.78x | 10.11x | 3.59% | 5.38B | |
| 16.35x | 1.91x | 11.39x | 8.99% | 3.92B | |
| 20.98x | 1.02x | 7.75x | 1.78% | 3.33B | |
| 34.24x | 4.22x | 22.95x | - | 2.84B | |
| 29.5x | 2.29x | 20.35x | 1.79% | 801M | |
| Average | 22.34x | 2.57x | 14.14x | 3.79% | 11.94B | |
| Weighted average by Cap. | 20.20x | 3.03x | 12.99x | 3.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CLX Stock
- Valuation The Clorox Company
Select your edition
All financial news and data tailored to specific country editions
