Valuation The Clorox Company

Equities

Market Closed - Nyse Other stock markets 16:00:02 2026-01-16 EST			5-day change	1st Jan Change
109.98 ^USD	-1.12%		+3.57%	+9.07%

01-16	Clorox expands partnership with Realize The Dream to mobilize employee volunteer service globally	RE
01-16	Barclays Adjusts Price Target on Clorox to $109 From $108, Maintains Underweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	22,376	17,352	19,661	16,948	14,799	13,415	-	-
Change	-	-22.45%	13.31%	-13.8%	-12.68%	-9.35%	-	-
Enterprise Value (EV) ¹	24,841	19,880	21,821	19,231	17,120	16,442	16,479	16,306
Change	-	-19.97%	9.77%	-11.87%	-10.98%	-3.96%	0.22%	-1.05%
P/E ratio	32.2x	37.8x	133x	60.7x	18.4x	19.3x	17.2x	16x
PBR	53.9x	31.2x	89.5x	51.7x	45.9x	74x	30.2x	24x
PEG	-	-1.1x	-2x	0.7x	0x	-1.5x	1.4x	2.1x
Capitalization / Revenue	3.05x	2.44x	2.66x	2.39x	2.08x	2.07x	1.98x	1.92x
EV / Revenue	3.38x	2.8x	2.95x	2.71x	2.41x	2.53x	2.43x	2.33x
EV / EBITDA	16.9x	20.4x	18.9x	15x	11.2x	13x	11.8x	11.2x
EV / EBIT	19.8x	26.5x	23.8x	18.4x	13x	15.6x	13.9x	13.1x
EV / FCF	26.3x	37.2x	23.5x	39.8x	22.5x	28.4x	19.8x	18.1x
FCF Yield	3.8%	2.69%	4.26%	2.51%	4.45%	3.52%	5.04%	5.51%
Dividend per Share ²	4.49	4.66	4.72	4.8	4.88	4.937	5.203	5.276
Rate of return	2.5%	3.31%	2.97%	3.52%	4.06%	4.49%	4.73%	4.8%
EPS ²	5.58	3.73	1.2	2.25	6.52	5.693	6.396	6.883
Distribution rate	80.5%	125%	393%	213%	74.8%	86.7%	81.3%	76.6%
Net sales ¹	7,341	7,107	7,389	7,093	7,104	6,486	6,792	6,992
EBITDA ¹	1,467	974	1,153	1,280	1,535	1,267	1,400	1,458
EBIT ¹	1,256	750	917	1,045	1,316	1,051	1,184	1,246
Net income ¹	710	462	149	280	810	702.2	793.8	845.8
Net Debt ¹	2,465	2,528	2,160	2,283	2,321	3,027	3,063	2,891
Reference price ²	179.91	140.98	159.04	136.47	120.07	109.98	109.98	109.98
Nbr of stocks (in thousands)	124,372	123,080	123,624	124,188	123,253	121,980	-	-
Announcement Date	8/3/21	8/3/22	8/2/23	8/1/24	7/31/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
THE CLOROX COMPANY	19.32x	2.53x	12.98x	4.49%	13.42B
RECKITT BENCKISER GROUP PLC	21.18x	3.41x	12.29x	3.45%	55B
CHURCH & DWIGHT CO., INC.	27.36x	3.8x	16.74x	1.31%	21.76B
PT UNILEVER INDONESIA TBK	21.64x	2.57x	14.17x	4.05%	5.51B
REYNOLDS CONSUMER PRODUCTS INC.	16.46x	1.77x	9.83x	3.83%	5.03B
LION CORPORATION	17.77x	0.86x	6.82x	1.79%	2.93B
WD-40 COMPANY	33.63x	4.3x	22.71x	-	2.76B
JYOTHY LABS LIMITED	25.72x	2.95x	18.12x	1.78%	1.03B
Average	22.89x	2.78x	14.21x	2.96%	13.43B
Weighted average by Cap.	22.27x	3.21x	13.43x	3.12%