Valuation The Clorox Company

Stocks

Market Closed - NYSE 16:00:02 2026-10-02 EDT			5-day change	1st Jan Change
80.41 ^USD	-0.30%		-4.05%	-20.25%

10-01	BNP Paribas Adjusts Price Target on Clorox to $89 From $96, Maintains Neutral Rating	MT
10-01	TD Cowen Adjusts Clorox Price Target to $85 From $90, Maintains Hold Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	17,352	19,661	16,948	14,799	11,541	9,724	-	-
Change	-	13.31%	-13.8%	-12.68%	-22.02%	-15.74%	-	-
Enterprise Value (EV) ¹	19,880	21,821	19,231	17,120	16,465	14,607	14,497	14,546
Change	-	9.77%	-11.87%	-10.98%	-3.83%	-11.28%	-0.75%	0.34%
P/E	37.8x	133x	60.7x	18.4x	19.8x	14.1x	12.7x	12x
PBR	31.2x	89.5x	51.7x	45.9x	128x	41.8x	32.3x	23.7x
PEG	-	-2x	0.7x	0x	-0.8x	0.8x	1.1x	2.1x
Capitalization / Revenue	2.44x	2.66x	2.39x	2.08x	1.72x	1.27x	1.24x	1.21x
EV / Revenue	2.8x	2.95x	2.71x	2.41x	2.45x	1.91x	1.86x	1.81x
EV / EBITDA	20.4x	18.9x	15x	11.2x	12.9x	10.5x	9.8x	9.49x
EV / EBIT	26.5x	23.8x	18.4x	13x	16x	12.9x	11.9x	11.5x
EV / FCF	37.2x	23.5x	39.8x	22.5x	18.7x	16.6x	17x	16x
FCF Yield	2.69%	4.26%	2.51%	4.45%	5.35%	6.03%	5.88%	6.25%
Dividend per Share ²	4.66	4.72	4.8	4.88	4.96	5.121	5.312	5.558
Rate of return	3.31%	2.97%	3.52%	4.06%	5.2%	6.37%	6.61%	6.91%
EPS ²	3.73	1.2	2.25	6.52	4.81	5.683	6.32	6.681
Distribution rate	125%	393%	213%	74.8%	103%	90.1%	84.1%	83.2%
Net sales ¹	7,107	7,389	7,093	7,104	6,720	7,630	7,812	8,038
EBITDA ¹	974	1,153	1,280	1,535	1,277	1,391	1,479	1,533
EBIT ¹	750	917	1,045	1,316	1,030	1,129	1,213	1,270
Net income ¹	462	149	280	810	587	692.7	757.2	789
Net Debt ¹	2,528	2,160	2,283	2,321	4,924	4,883	4,773	4,822
Reference price ²	140.98	159.04	136.47	120.07	95.44	80.41	80.41	80.41
Nbr of stocks (in thousands)	123,080	123,624	124,188	123,253	120,921	120,931	-	-
Announcement Date	8/3/22	8/2/23	8/1/24	7/31/25	8/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE CLOROX COMPANY	14.15x	1.91x	10.5x	6.37%	9.72B
RECKITT BENCKISER GROUP PLC	17.03x	3.05x	11x	4.4%	41.38B
CHURCH & DWIGHT CO., INC.	25.47x	3.87x	16.55x	1.31%	22.37B
REYNOLDS CONSUMER PRODUCTS INC.	13.78x	1.6x	9.11x	4.1%	4.7B
PT UNILEVER INDONESIA TBK	14.12x	1.63x	9.7x	10.44%	3.35B
LION CORPORATION	18.71x	0.9x	6.85x	1.97%	3.03B
WD-40 COMPANY	32.8x	4.04x	21.99x	-	2.72B
BLUE MOON GROUP HOLDINGS LIMITED	25.22x	1.05x	16.85x	4.17%	1.68B
Average	20.16x	2.26x	12.82x	4.68%	11.12B
Weighted average by Cap.	19.25x	2.92x	12.50x	3.95%