Valuation Thai Mitsuwa

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-07-03			5-day change	1st Jan Change
58.50 ^THB	+0.43%		+0.43%	+4.46%

05-28	Thai Mitsuwa Public Company Limited Proposes Dividend for the Fiscal Year 2025, Payable on August 21, 2026	CI
05-28	Thai Mitsuwa Public Company Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,456	1,416	1,586	2,404	2,155	2,204
Change	-	-2.74%	11.97%	51.57%	-10.37%	2.31%
Enterprise Value (EV) ¹	1,193	1,062	922.3	1,434	1,063	1,067
Change	-	-10.96%	-13.18%	55.43%	-25.88%	0.46%
P/E	23.9x	11.9x	7.05x	4.36x	4.5x	4.08x
PBR	0.59x	0.56x	0.58x	0.75x	0.61x	0.56x
PEG	-	0.1x	0.1x	0x	-0.3x	0.3x
Capitalization / Revenue	0.59x	0.46x	0.43x	0.59x	0.55x	0.52x
EV / Revenue	0.48x	0.35x	0.25x	0.35x	0.27x	0.25x
EV / EBITDA	3.61x	3.06x	2.01x	1.73x	1.28x	1.14x
EV / EBIT	10.1x	7.22x	3.68x	2.36x	1.79x	1.64x
EV / FCF	3.74x	64x	2.67x	6.77x	5.32x	5.3x
FCF Yield	26.7%	1.56%	37.5%	14.8%	18.8%	18.9%
Dividend per Share ²	0.46	0.9	1.7	4.15	3.61	-
Rate of return	1.26%	2.54%	4.28%	6.89%	6.69%	-
EPS ²	1.525	2.982	5.636	13.82	12	13.54
Distribution rate	30.2%	30.2%	30.2%	30%	30.1%	-
Net sales ¹	2,483	3,079	3,709	4,059	3,919	4,219
EBITDA ¹	330.6	347.2	459.3	828	833	935.9
EBIT ¹	118	147.1	250.5	607.5	595	651.2
Net income ¹	60.84	119	224.9	551.6	479	540.4
Net Debt ¹	-263.2	-354.1	-663.7	-970.4	-1,092	-1,137
Reference price ²	36.50	35.50	39.75	60.25	54.00	55.25
Nbr of stocks (in thousands)	39,900	39,900	39,900	39,900	39,900	39,900
Announcement Date	5/31/21	5/31/22	5/29/23	5/29/24	5/30/25	5/28/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THAI MITSUWA	-	-	-	-	70.38M
BOROUGE PLC	14.47x	-	-	6.16%	20.44B
DOW INC.	10.92x	0.75x	5.11x	5.04%	19.97B
COVESTRO AG	-2033.27x	1.14x	14.51x	-.--%	14.23B
LG CHEM, LTD.	106.09x	0.9x	6.2x	0.79%	13.65B
FORMOSA PLASTICS CORPORATION	27.06x	2.42x	62.25x	3.09%	12.37B
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	32.41x	4.06x	15.03x	0.65%	9.28B
JINAN SHENGQUAN GROUP SHARE HOLDING CO., LTD.	35.47x	3.81x	23.2x	1.22%	6.94B
KINGFA SCI. & TECH. CO., LTD.	25.88x	0.88x	13.04x	1.7%	6.45B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	27.72x	1.88x	15.79x	1.37%	6.05B
Average	-194.81x	1.98x	19.39x	2.22%	10.94B
Weighted average by Cap.	-235.44x	1.74x	18.48x	2.83%