|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.3200 THB | +3.23% |
|
+6.67% | -11.11% |
| 05-15 | TCM Corporation Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 02-27 | TCM Corporation posts FY net loss 962.79 million baht | RE |
Company Valuation: TCM Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,290 | 1,290 | 1,313 | 1,046 | 503.7 | 274.8 |
| Change | - | 0% | 1.78% | -20.35% | -51.82% | -45.45% |
| Enterprise Value (EV) 1 | 3,856 | 4,269 | 4,240 | 3,881 | 3,428 | 2,948 |
| Change | - | 10.7% | -0.68% | -8.46% | -11.67% | -14% |
| P/E | -31.4x | -8.44x | 12.4x | 20.8x | -0.6x | -0.33x |
| PBR | 0.55x | 0.55x | 0.56x | 0.44x | 0.34x | 0.34x |
| PEG | - | -0x | -0x | -0.4x | 0x | -2.39x |
| Capitalization / Revenue | 0.19x | 0.17x | 0.14x | 0.13x | 0.08x | 0.06x |
| EV / Revenue | 0.56x | 0.55x | 0.47x | 0.48x | 0.56x | 0.59x |
| EV / EBITDA | 10.6x | 22.5x | 8.98x | 7.56x | 28.4x | 10.1x |
| EV / EBIT | 27.1x | -123x | 16.8x | 13.7x | -29.9x | 43.5x |
| EV / FCF | 9.96x | -29x | 20.8x | 23x | 54.9x | 7.96x |
| FCF Yield | 10% | -3.44% | 4.81% | 4.34% | 1.82% | 12.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0538 | -0.2003 | 0.1391 | 0.0658 | -1.104 | -1.105 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 6,865 | 7,795 | 9,110 | 8,032 | 6,143 | 4,991 |
| EBITDA 1 | 364.6 | 190 | 472.2 | 513.3 | 120.6 | 293.1 |
| EBIT 1 | 142.4 | -34.82 | 252.2 | 284.2 | -114.5 | 67.75 |
| Net income 1 | -41.03 | -152.8 | 106.2 | 50.25 | -842.4 | -843.6 |
| Net Debt 1 | 2,567 | 2,979 | 2,928 | 2,836 | 2,925 | 2,674 |
| Reference price 2 | 1.6900 | 1.6900 | 1.7200 | 1.3700 | 0.6600 | 0.3600 |
| Nbr of stocks (in thousands) | 763,201 | 763,201 | 763,201 | 763,201 | 763,201 | 763,201 |
| Announcement Date | 2/28/21 | 2/28/22 | 2/28/23 | 2/29/24 | 3/2/25 | 2/28/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 7.27M | |
| 7.36x | 0.68x | 3.87x | 6.94% | 1.67B | |
| 11.92x | 0.59x | 6.74x | 1.84% | 1.48B | |
| 14.02x | 1.51x | 9.73x | 5.53% | 1.25B | |
| 33.27x | - | - | - | 676M | |
| 10.06x | - | - | - | 674M | |
| 8.37x | - | - | 3.61% | 533M | |
| Average | 14.17x | 0.93x | 6.78x | 4.48% | 898.2M | |
| Weighted average by Cap. | 12.93x | 0.89x | 6.50x | 4.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TCMC Stock
- Valuation TCM Corporation
Select your edition
All financial news and data tailored to specific country editions
