Valuation TBSP

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-07-03			5-day change	1st Jan Change
0.8300 ^THB	-13.54%		-3.49%	-52.84%

05-15	TBSP Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-06	Plus Tech Innovation Public Company Limited will Change its Name to TBSP Public Company Limited	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,553	5,259	5,314	3,257	237.5	646.5
Change	-	106%	1.05%	-38.71%	-92.71%	172.16%
Enterprise Value (EV) ¹	3,151	5,286	5,840	3,902	735.5	663.2
Change	-	67.77%	10.48%	-33.19%	-81.15%	-9.83%
P/E	-159x	-13.1x	38.6x	-193x	-0.43x	-0.47x
PBR	2.79x	4.12x	5.08x	3.16x	0.5x	2.31x
PEG	-	-0x	-0x	2x	-0x	-0x
Capitalization / Revenue	1.58x	4.36x	4.6x	2.35x	0.35x	2.94x
EV / Revenue	1.95x	4.38x	5.05x	2.81x	1.09x	3.02x
EV / EBITDA	23x	14.5x	63.4x	32.3x	-1.8x	-3.99x
EV / EBIT	239x	19.6x	-899x	155x	-1.43x	-2.21x
EV / FCF	12.2x	-9.57x	8.38x	-43.5x	3.08x	-2.45x
FCF Yield	8.21%	-10.5%	11.9%	-2.3%	32.5%	-40.8%
Dividend per Share ²	-	0.9	-	-	-	-
Rate of return	-	3.5%	-	-	-	-
EPS ²	-0.0785	-1.965	0.5622	-0.069	-2.234	-3.726
Distribution rate	-	-45.8%	-	-	-	-
Net sales ¹	1,615	1,206	1,156	1,387	673.8	219.9
EBITDA ¹	137.2	364.2	92.18	120.7	-407.5	-166.3
EBIT ¹	13.2	269.1	-6.498	25.14	-515.1	-300.1
Net income ¹	-13.02	-401.2	133	-16.89	-547.1	-1,097
Net Debt ¹	598.2	27.62	526.4	645.2	498	16.7
Reference price ²	12.5000	25.7500	21.7000	13.3000	0.9700	1.7600
Nbr of stocks (in thousands)	204,220	204,220	244,871	244,871	244,871	367,307
Announcement Date	3/1/21	2/21/22	2/22/23	2/28/24	3/2/25	3/2/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TBSP	-	-	-	-	9.19M
BOROUGE PLC	14.47x	-	-	6.16%	20.44B
DOW INC.	10.92x	0.75x	5.11x	5.04%	19.97B
COVESTRO AG	-2033.27x	1.14x	14.51x	-.--%	14.23B
LG CHEM, LTD.	106.09x	0.9x	6.2x	0.79%	13.65B
FORMOSA PLASTICS CORPORATION	27.06x	2.42x	62.25x	3.09%	12.37B
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	32.41x	4.06x	15.03x	0.65%	9.28B
JINAN SHENGQUAN GROUP SHARE HOLDING CO., LTD.	35.47x	3.81x	23.2x	1.22%	6.94B
KINGFA SCI. & TECH. CO., LTD.	25.88x	0.88x	13.04x	1.7%	6.45B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	27.72x	1.88x	15.79x	1.37%	6.05B
Average	-194.81x	1.98x	19.39x	2.22%	10.94B
Weighted average by Cap.	-235.44x	1.74x	18.48x	2.83%