|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.790 INR | +2.16% |
|
-4.53% | -47.14% |
Company Valuation: Tasty Dairy Specialities Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 363.7 | 462.7 | 433.1 | 224.7 | 177.3 | 130.1 |
| Change | - | 27.25% | -6.4% | -48.11% | -21.09% | -26.61% |
| Enterprise Value (EV) 1 | 825 | 1,084 | 1,132 | 861.2 | 880.6 | 803.9 |
| Change | - | 31.34% | 4.49% | -23.93% | 2.25% | -8.71% |
| P/E | 8.68x | -3.35x | -1.5x | -246x | -0.35x | -1.31x |
| PBR | 0.5x | 0.79x | 1.46x | 0.72x | -0.89x | -0.44x |
| PEG | - | 0x | -0x | 2.5x | -0x | 0x |
| Capitalization / Revenue | 0.09x | 0.14x | 0.27x | 0.2x | 0.44x | 2.02x |
| EV / Revenue | 0.2x | 0.33x | 0.7x | 0.77x | 2.21x | 12.5x |
| EV / EBITDA | 6.73x | -7.85x | -3.34x | -29.2x | -1.49x | -72.7x |
| EV / EBIT | 7.77x | -7.04x | -3.22x | -20.1x | -1.44x | -28.5x |
| EV / FCF | -12.4x | -19.8x | 24.2x | -29.3x | 4.68x | 12.6x |
| FCF Yield | -8.04% | -5.04% | 4.13% | -3.41% | 21.3% | 7.94% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 2.05 | -6.77 | -14.18 | -0.0448 | -24.87 | -4.861 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 4,032 | 3,280 | 1,615 | 1,114 | 398.6 | 64.43 |
| EBITDA 1 | 122.7 | -138.1 | -338.7 | -29.54 | -590.2 | -11.06 |
| EBIT 1 | 106.1 | -154 | -351.5 | -42.83 | -611.7 | -28.25 |
| Net income 1 | 41.95 | -138.3 | -289.6 | -0.915 | -508.1 | -99.31 |
| Net Debt 1 | 461.4 | 620.8 | 699 | 636.5 | 703.3 | 673.7 |
| Reference price 2 | 17.800 | 22.650 | 21.200 | 11.000 | 8.680 | 6.370 |
| Nbr of stocks (in thousands) | 20,430 | 20,430 | 20,430 | 20,430 | 20,430 | 20,430 |
| Announcement Date | 9/4/20 | 9/7/21 | 9/6/22 | 9/5/23 | 9/6/24 | 9/6/25 |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 796K | |
| 13.46x | 1.58x | 10.82x | 5.74% | 24.66B | |
| 12.86x | 0.86x | 7.53x | 3.78% | 9.41B | |
| 20.78x | 1.75x | 13.26x | 1.71% | 6.49B | |
| 37.52x | 3.39x | 21.86x | 2.6% | 5.81B | |
| 19.39x | 1.12x | 10.65x | 2.1% | 5.72B | |
| 9.66x | 0.97x | 4.44x | 3.05% | 5.02B | |
| 12.97x | 1.6x | 8.54x | 7.24% | 4.7B | |
| Average | 18.09x | 1.61x | 11.02x | 3.75% | 7.73B | |
| Weighted average by Cap. | 16.60x | 1.57x | 10.91x | 4.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TDSL6 Stock
- Valuation Tasty Dairy Specialities Limited
Select your edition
All financial news and data tailored to specific country editions
