Company Valuation: TARC Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028
Market Cap 1 41,240 36,335 34,934 - -
Change - -11.89% -3.86% - -
Enterprise Value (EV) 41,240 36,335 34,934 34,934 34,934
Change - -11.89% -3.86% 0% 0%
P/E -53.5x - - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue - 108x 9.98x 2.91x 0.65x
EV / Revenue - 0x 3.62x 2.91x 0.65x
EV / EBITDA - -0x 8.43x 174x 1.22x
EV / EBIT - - - 16,293,621x 1,138,308x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -2.61 - - - -
Distribution rate - - - - -
Net sales 1 - 336.9 3,298 12,000 54,000
EBITDA 1 - -1,330 -2,644 201 28,527
EBIT - -1,420 - 2,144 30,689
Net income -770.5 - - - -
Net Debt - - - - -
Reference price 2 139.75 123.13 118.38 118.38 118.38
Nbr of stocks (in thousands) 295,096 295,096 295,096 - -
Announcement Date 5/27/24 5/29/25 5/29/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.83x4.98x13.41x3.2% 45.06B
8.7x1.49x7.68x4.07% 30.67B
20.6x4.23x17.36x1.22% 30.47B
5.57x0.61x1.26x8.96% 26.85B
14.22x3.1x14.85x2.47% 25.48B
15.13x6.83x18.33x1.41% 21.41B
8.95x2.31x7.1x4.07% 21.11B
10.17x1.64x14.26x3.72% 18.66B
Average 12.40x 3.15x 11.78x 3.64% 27.46B
Weighted average by Cap. 12.85x 3.28x 11.78x 3.62%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA