|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.220 USD | +0.58% |
|
+0.19% | +43.80% |
| 05-29 | Talkspace Shareholders Approve Acquisition by Universal Health Services | MT |
| 05-29 | Talkspace stockholders vote to approve acquisition by UHS | RE |
Company Valuation: Talkspace, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 300 | 97.13 | 424.4 | 522 | 601.3 | 874.4 | - | - |
| Change | - | -67.63% | 336.97% | 22.98% | 15.2% | 45.41% | - | - |
| Enterprise Value (EV) | 101.8 | -41.42 | 300.5 | 412.2 | 570.7 | 874.4 | 874.4 | 874.4 |
| Change | - | -140.69% | 825.6% | 37.16% | 38.44% | 53.23% | 0% | 0% |
| P/E | -2.74x | -1.2x | -21.2x | 309x | 90.8x | 39.2x | 25.6x | 17.7x |
| PBR | 1.58x | 0.77x | 3.53x | 4.44x | 5.39x | - | - | - |
| PEG | - | 0x | 0.3x | -3x | 0x | 0x | 0.5x | 0.4x |
| Capitalization / Revenue | 2.64x | 0.81x | 2.83x | 2.78x | 2.63x | 3.15x | 2.54x | 2.15x |
| EV / Revenue | 0x | -0x | 0x | 0x | 0x | 3.15x | 2.54x | 2.15x |
| EV / EBITDA | -0x | 0x | -0x | 0x | 0x | 26.6x | 17.3x | 12.2x |
| EV / EBIT | -0x | 0x | -0x | -0x | 0x | 47.3x | 24.3x | 15.1x |
| EV / FCF | -0x | 0x | -0x | 0x | -0x | 39.3x | 21.7x | 13.8x |
| FCF Yield | -22.1% | -63.2% | -3.9% | 1.2% | -0.35% | 2.54% | 4.61% | 7.25% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.72 | -0.51 | -0.12 | 0.01 | 0.04 | 0.1331 | 0.2038 | 0.295 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 113.7 | 119.6 | 150 | 187.6 | 228.9 | 278 | 343.7 | 406.2 |
| EBITDA 1 | -60.87 | -58.67 | -13.53 | 6.962 | 15.77 | 32.9 | 50.4 | 71.64 |
| EBIT 1 | -93.92 | -83.16 | -23.21 | -4.497 | 3.152 | 18.5 | 36.04 | 57.81 |
| Net income 1 | -62.74 | -79.67 | -19.18 | 1.148 | 7.793 | 21.15 | 33.98 | 50.4 |
| Net Debt | -198.3 | -138.5 | -123.9 | -109.8 | -30.68 | - | - | - |
| Reference price 2 | 1.970 | 0.610 | 2.540 | 3.090 | 3.630 | 5.220 | 5.220 | 5.220 |
| Nbr of stocks (in thousands) | 152,307 | 159,150 | 167,095 | 168,923 | 165,656 | 167,513 | - | - |
| Announcement Date | 2/22/22 | 2/21/23 | 2/22/24 | 2/20/25 | 2/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.21x | - | - | - | 874M | |
| -424.25x | - | - | -.--% | 7.86B | |
| -9.19x | 0.67x | 5.98x | -.--% | 1.51B | |
| -2.81x | -0.25x | 3.64x | - | 154M | |
| Average | -99.26x | 0.21x | 4.81x | 0% | 2.6B | |
| Weighted average by Cap. | -318.60x | 0.58x | 5.76x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TALK Stock
- Valuation Talkspace, Inc.
Select your edition
All financial news and data tailored to specific country editions
