Valuation T7 Global

Stocks

Delayed BURSA MALAYSIA 21:00:00 2026-10-08 EDT			5-day change	1st Jan Change
0.2500 ^MYR	0.00%		-3.85%	-15.25%

08-24	T7 Global Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-02	T7 Global Lists Over 33 Million Private Placement Shares	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	258.9	244.1	326.4	402.3	266.4	249.7	-	-
Change	-	-5.71%	33.69%	23.28%	-33.8%	-6.24%	-	-
Enterprise Value (EV)	258.9	244.1	326.4	402.3	266.4	249.7	249.7	249.7
Change	-	-5.71%	33.69%	23.28%	-33.8%	-6.24%	0%	0%
P/E	-	12.1x	10.1x	8.46x	5.63x	4.03x	3.91x	4.46x
PBR	-	-	1.02x	1x	0.56x	0.45x	0.4x	0.36x
PEG	-	-	0.2x	0.3x	-0.66x	0.2x	1.21x	-0.4x
Capitalization / Revenue	0.98x	0.67x	0.56x	0.62x	0.37x	0.32x	0.31x	0.34x
EV / Revenue	0x	0x	0x	0x	0x	0.32x	0.31x	0.34x
EV / EBITDA	-	-	0x	0x	0x	1.25x	1.24x	1.3x
EV / EBIT	-	0x	0x	0x	0x	1.64x	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	0.0272	0.0437	0.0573	0.0524	0.062	0.064	0.056
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	264.3	365.6	586.2	647.2	721.2	774.4	794	724
EBITDA ¹	-	-	101.5	167.8	207.5	199	202	192
EBIT ¹	-	40.41	72.38	110.2	140.1	152.4	-	-
Net income ¹	10.51	20.26	33.08	40.33	46.75	57.2	59	52
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.3500	0.3300	0.4400	0.4850	0.2950	0.2500	0.2500	0.2500
Nbr of stocks (in thousands)	739,706	739,706	741,706	829,559	902,910	998,960	-	-
Announcement Date	2/21/22	2/27/23	2/26/24	2/28/25	2/26/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
T7 GLOBAL	4.03x	-	-	-	61.11M
SLB N.V.	19.78x	2.13x	9.76x	2.45%	71.18B
BAKER HUGHES COMPANY	19.26x	2.31x	13.06x	1.68%	55B
TENARIS S.A.	14.81x	2.03x	8.83x	5.03%	28.16B
TECHNIPFMC PLC	22.2x	2.43x	11.96x	0.29%	26.82B
HALLIBURTON COMPANY	13.19x	1.41x	7.68x	2.16%	26.45B
YANTAI JEREH OILFIELD SERVICES GROUP CO., LTD.	32x	5.35x	20.88x	0.89%	16.77B
SUBSEA 7 S.A.	13.39x	1.23x	5.26x	3.68%	9.99B
SAIPEM SPA	27.42x	0.51x	4.45x	3.77%	9.51B
NOV INC.	20.88x	0.78x	6.81x	2.08%	6.64B
Average	18.70x	2.02x	9.85x	2.45%	25.06B
Weighted average by Cap.	19.55x	2.20x	10.68x	2.29%