|
End-of-day quote
Mexican S.E.
2026-03-12
|
5-day change | 1st Jan Change | ||
| 2,914.08 MXN | -0.01% |
|
-.--% | -1.01% |
| 08-24 | 1H26 Reinsurance review: Good numbers, outlook still challenging |  |
| 08-24 | From Tokyo to London, heatwaves send men to work in shorts | RE |
Company Valuation: Swiss Re AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,532 | 27,024 | 32,611 | 42,194 | 49,555 | 51,198 | - | - |
| Change | - | -5.28% | 20.67% | 29.39% | 17.44% | 3.32% | - | - |
| Enterprise Value (EV) | 34,666 | 33,985 | 37,845 | 45,322 | 55,349 | 51,198 | 51,198 | 51,198 |
| Change | - | -1.96% | 11.36% | 19.76% | 22.12% | -7.5% | 0% | 0% |
| P/E | 19.9x | 57.4x | 10.1x | 13.3x | 10.7x | 10.6x | 11.1x | 10.5x |
| PBR | 1.21x | 2.13x | 2.02x | 1.94x | 1.97x | 1.94x | 1.82x | 1.71x |
| PEG | - | -0.9x | 0x | -7.02x | 0.2x | 2.28x | -2.38x | 1.75x |
| Capitalization / Revenue | 0.67x | 0.63x | 0.73x | 0.93x | 1.15x | 1.2x | 1.19x | 1.15x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.2x | 1.19x | 1.15x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.51x | 8.39x | 8.74x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 6.363 | 6.4 | 6.8 | 6.8 | 7.35 | 8.616 | 9.297 | 9.917 |
| Rate of return | 6.44% | 6.84% | 6.06% | 4.7% | 4.37% | 4.95% | 5.34% | 5.69% |
| EPS 2 | 4.97 | 1.63 | 11.09 | 10.88 | 15.67 | 16.4 | 15.63 | 16.57 |
| Distribution rate | 128% | 393% | 61.3% | 62.5% | 46.9% | 52.5% | 59.5% | 59.8% |
| Net sales 1 | 42,467 | 42,868 | 44,756 | 45,598 | 43,136 | 42,622 | 43,099 | 44,688 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,402 | 1,221 | 4,994 | 4,593 | 6,559 | 6,816 | 6,100 | 5,857 |
| Net income 1 | 1,437 | 472 | 3,214 | 3,241 | 4,740 | 4,767 | 4,445 | 4,636 |
| Net Debt | 6,134 | 6,961 | 5,234 | 3,128 | 5,794 | - | - | - |
| Reference price 2 | 98.74 | 93.53 | 112.30 | 144.65 | 168.04 | 174.14 | 174.14 | 174.14 |
| Nbr of stocks (in thousands) | 288,976 | 288,953 | 290,400 | 291,700 | 294,900 | 294,000 | - | - |
| Announcement Date | 2/25/22 | 2/17/23 | 2/16/24 | 2/27/25 | 2/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.62x | - | - | 4.95% | 51.2B | |
| 7.93x | 0.65x | - | 6% | 7B | |
| 8.43x | 0.73x | - | 3.32% | 6.46B | |
| 5.69x | - | - | 4.97% | 1.85B | |
| 12.73x | - | - | 3.27% | 1.6B | |
| 3.92x | - | - | 3.31% | 586M | |
| 6.82x | - | - | 2.64% | 212M | |
| Average | 8.02x | 0.69x | 4.07% | 9.85B | ||
| Weighted average by Cap. | 9.99x | 0.69x | 4.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SREN Stock
- SREN N Stock
- Valuation Swiss Re AG
Select your edition
All financial news and data tailored to specific country editions
