Company Valuation: SuperCom Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 15.03 6.464 3.571 9.502 42.39 60.89 -
Change - -56.99% -44.76% 166.13% 346.05% 43.65% -
Enterprise Value (EV) 15.03 6.464 3.571 9.502 42.39 60.89 60.89
Change - -56.99% -44.76% 166.13% 346.05% 43.65% 0%
P/E - -0.89x -0.64x 12.7x 11x 18.1x 13.4x
PBR - - - - - - -
PEG - - 0x -0x 0x -0.8x 0.4x
Capitalization / Revenue 1.23x 0.37x 0.13x 0.34x 1.52x 2x 1.79x
EV / Revenue 0x 0x 0x 0x 0x 2x 1.79x
EV / EBITDA - 0x - 0x 0x 5.78x 5.72x
EV / EBIT -0x -0x -0x -0x -0x 17.6x 11.3x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - -40 -12 0.38 0.82 0.625 0.845
Distribution rate - - - - - - -
Net sales 1 12.27 17.65 26.57 27.64 27.9 30.51 33.98
EBITDA 1 - 0.197 - 6.322 9.441 10.54 10.65
EBIT 1 -6.737 -6.005 -3.359 -0.777 -0.322 3.459 5.385
Net income 1 - -7.457 -4.022 0.661 3.748 3.308 4.585
Net Debt - - - - - - -
Reference price 2 111.00 35.60 7.72 4.82 9.05 11.34 11.34
Nbr of stocks (in thousands) 135 182 462 1,971 4,684 5,369 -
Announcement Date 3/31/22 4/20/23 4/22/24 4/28/25 4/28/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.14x - - - 60.89M
22.52x8.66x14.39x0.94% 2,901B
95.85x38.68x64.67x-.--% 310B
122.06x38.96x123.24x0.14% 125B
82.92x16.67x36.22x-.--% 103B
476x20.26x81.59x-.--% 92.68B
161.55x9.42x23.28x-.--% 83.71B
34.14x1.8x14.06x-.--% 63.27B
139.06x5.43x27.23x-.--% 47.34B
-36.68x4.91x23.54x-.--% 39.67B
Average 111.56x 16.09x 45.36x 0.12% 376.56B
Weighted average by Cap. 48.80x 12.46x 24.85x 0.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SPCB Stock
  4. Valuation SuperCom Ltd.