Company Valuation: SuperCom Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 15.03 6.464 3.571 9.502 42.39 57.51 -
Change - -56.99% -44.76% 166.13% 346.05% 35.67% -
Enterprise Value (EV) 15.03 6.464 3.571 9.502 42.39 57.51 57.51
Change - -56.99% -44.76% 166.13% 346.05% 35.67% 0%
P/E - -0.89x -0.64x 12.7x 11x 17.1x 12.7x
PBR - - - - - - -
PEG - - 0x -0x 0x -0.7x 0.4x
Capitalization / Revenue 1.23x 0.37x 0.13x 0.34x 1.52x 1.89x 1.69x
EV / Revenue 0x 0x 0x 0x 0x 1.89x 1.69x
EV / EBITDA - 0x - 0x 0x 5.46x 5.4x
EV / EBIT -0x -0x -0x -0x -0x 16.6x 10.7x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - -40 -12 0.38 0.82 0.625 0.845
Distribution rate - - - - - - -
Net sales 1 12.27 17.65 26.57 27.64 27.9 30.51 33.98
EBITDA 1 - 0.197 - 6.322 9.441 10.54 10.65
EBIT 1 -6.737 -6.005 -3.359 -0.777 -0.322 3.459 5.385
Net income 1 - -7.457 -4.022 0.661 3.748 3.308 4.585
Net Debt - - - - - - -
Reference price 2 111.00 35.60 7.72 4.82 9.05 10.71 10.71
Nbr of stocks (in thousands) 135 182 462 1,971 4,684 5,369 -
Announcement Date 3/31/22 4/20/23 4/22/24 4/28/25 4/28/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.14x - - - 57.51M
22.02x8.43x13.96x0.96% 2,835B
90.94x36.68x61.16x-.--% 295B
110.51x35.26x111.51x0.16% 114B
72.53x14.58x31.79x-.--% 89.98B
445.91x19.13x76.92x-.--% 87.87B
138.39x8.16x20.83x-.--% 71.51B
33.28x1.73x13.55x-.--% 61.25B
117.59x4.93x24.38x-.--% 43.01B
-31.93x4.18x20x-.--% 34.04B
Average 101.64x 14.79x 41.57x 0.12% 363.15B
Weighted average by Cap. 45.00x 11.78x 23.12x 0.76%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SPCB Stock
  4. Valuation SuperCom Ltd.