Valuation Strategy Inc Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-07-17			5-day change	1st Jan Change
1,655.50 ^MXN	+1.12%		+0.09%	-39.47%

07-14	Strategy CEO: We're Buyers of Bitcoin Long-Term	MT
07-14	FLSmidth expands group management ahead of the next growth phase	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,796	1,602	9,877	71,090	45,960	33,806	-	-
Change	-	-72.36%	516.42%	619.78%	-35.35%	-26.44%	-	-
Enterprise Value (EV) ¹	5,796	1,602	12,012	78,243	51,849	39,810	33,806	33,806
Change	-	-72.36%	649.72%	551.36%	-33.73%	-23.22%	-15.08%	0%
P/E	-10.2x	-1.09x	23.9x	-47.8x	-9.98x	5.62x	10.8x	1.12x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0x	-0x	0x	-0x	-0x	-0.2x	0x
Capitalization / Revenue	11.3x	3.21x	19.9x	153x	96.3x	67.5x	65.6x	64.2x
EV / Revenue	11.3x	3.21x	24.2x	169x	109x	79.5x	65.6x	64.2x
EV / EBITDA	57.1x	18.8x	141x	2,459x	1,365x	677x	422x	-
EV / EBIT	126x	19.3x	-104x	-42.2x	-9.52x	-51.7x	5.82x	0.82x
EV / FCF	63.6x	2,210x	1,229x	-1,397x	-687x	-387x	9.63x	9.47x
FCF Yield	1.57%	0.05%	0.08%	-0.07%	-0.15%	-0.26%	10.4%	10.6%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-5.344	-12.98	2.642	-6.06	-15.23	16.87	8.774	84.78
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	510.8	499.3	496.3	463.5	477.2	500.7	515.4	526.9
EBITDA ¹	101.6	85.04	84.9	31.82	37.98	58.8	80.2	-
EBIT ¹	46.09	82.86	-115	-1,853	-5,444	-770.5	5,808	41,228
Net income ¹	-535.5	-1,470	429.1	-1,167	-4,230	12,952	4,110	40,653
Net Debt ¹	-	-	2,136	7,154	5,889	6,004	-	-
Reference price ²	54.45	14.16	63.16	289.62	151.95	94.85	94.85	94.85
Nbr of stocks (in thousands)	106,452	113,177	156,369	245,459	302,470	356,421	-	-
Announcement Date	2/1/22	2/2/23	2/6/24	2/5/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ORACLE CORPORATION	19.44x	5.5x	9.7x	1.63%	358B
SAP SE	19.26x	3.91x	12.2x	1.95%	184B
SERVICENOW, INC.	51.78x	6.15x	16.91x	-.--%	107B
CONSTELLATION SOFTWARE INC.	33.91x	3.21x	11.58x	0.2%	42.65B
FAIR ISAAC CORPORATION	32.74x	12.72x	20.72x	-.--%	28.79B
TOAST, INC.	34.22x	2.09x	19.09x	-.--%	17.58B
TRIMBLE, INC.	23.93x	3.42x	11.51x	-	12.53B
GUIDEWIRE SOFTWARE, INC.	84.36x	8.09x	34.68x	-.--%	12.4B
HUBSPOT, INC.	59.73x	2.59x	10.57x	-.--%	11.5B
Average	39.93x	5.30x	16.33x	0.47%	86.04B
Weighted average by Cap.	27.22x	5.24x	12.46x	1.25%