|
Real-time
Oslo Bors
08:04:15 2026-08-20 EDT
|
5-day change | 1st Jan Change | ||
| 199.40 NOK | -0.70% |
|
-3.06% | +15.52% |
| 08-14 | Storebrand Bank Asa Exercises Call Option for Tier 2 Bond No0011104077 | CI |
| 08-13 | Storebrand Bank Issues NOK300 Million Tier 2 Bond | MT |
Company Valuation: Storebrand ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 41,616 | 39,644 | 40,277 | 52,599 | 73,119 | 83,966 | - | - |
| Change | - | -4.74% | 1.6% | 30.59% | 39.01% | 14.83% | - | - |
| Enterprise Value (EV) | 41,616 | 39,644 | 40,277 | 52,599 | 73,119 | 83,966 | 83,966 | 83,966 |
| Change | - | -4.74% | 1.6% | 30.59% | 39.01% | 14.83% | 0% | 0% |
| P/E | 13.3x | 16.8x | 12.2x | 9.71x | 14.8x | 17.3x | 15.3x | 14x |
| PBR | 1.1x | 1.06x | 1.4x | 1.71x | 2.2x | 2.45x | 2.32x | 2.2x |
| PEG | - | -0.7x | 0.3x | 0.1x | -2.34x | -19.23x | 1.2x | 1.55x |
| Capitalization / Revenue | 0.78x | 5.13x | - | - | 6.22x | 6.75x | 6.39x | 5.9x |
| EV / Revenue | 0x | 0x | - | - | 0x | 6.75x | 6.39x | 5.9x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 18.5x | 15.7x | 15.1x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.5 | 3.7 | 4.1 | 4.7 | 5.4 | 6.05 | 6.744 | 7.482 |
| Rate of return | 3.95% | 4.33% | 4.55% | 3.88% | 3.13% | 3.01% | 3.36% | 3.73% |
| EPS 2 | 6.68 | 5.07 | 7.372 | 12.48 | 11.69 | 11.58 | 13.11 | 14.29 |
| Distribution rate | 52.4% | 73% | 55.6% | 37.7% | 46.2% | 52.2% | 51.4% | 52.3% |
| Net sales 1 | 53,681 | 7,732 | - | - | 11,748 | 12,448 | 13,143 | 14,229 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 3,130 | 2,724 | 2,653 | 4,279 | 5,102 | 4,537 | 5,362 | 5,570 |
| Net income 1 | 3,121 | 2,376 | 3,377 | 5,522 | 4,469 | 4,807 | 5,328 | 5,672 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 88.52 | 85.40 | 90.04 | 121.20 | 172.70 | 200.80 | 200.80 | 200.80 |
| Nbr of stocks (in thousands) | 470,135 | 464,211 | 447,320 | 433,984 | 423,389 | 418,158 | - | - |
| Announcement Date | 2/9/22 | 2/8/23 | 2/7/24 | 2/12/25 | 2/11/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.33x | - | - | 3.01% | 8.99B | |
| 21.47x | 6.02x | 12.91x | 1.98% | 179B | |
| 14.98x | 3.62x | - | 2.37% | 164B | |
| 17.34x | 7.62x | - | 1.44% | 108B | |
| 25.53x | 13.38x | 22.96x | 3.82% | 84.04B | |
| 13.89x | 5.31x | - | 1.89% | 51.04B | |
| 12.42x | 1.89x | 5.81x | 1.19% | 49.45B | |
| 5.59x | 5.51x | 4.04x | 3.35% | 38.46B | |
| 14.55x | 5.29x | 16.5x | 1.81% | 33.92B | |
| Average | 15.90x | 6.08x | 12.44x | 2.32% | 79.74B | |
| Weighted average by Cap. | 17.45x | 6.18x | 13.62x | 2.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STB Stock
- Valuation Storebrand ASA
Select your edition
All financial news and data tailored to specific country editions
