|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 57.85 EUR | +3.12% |
|
+2.75% | +11.25% |
| 03-27 | DBV Technologies, GenSight, Pernod Ricard... stocks to watch today in Paris | |
| 03-26 | STIF Société anonyme announces Annual dividend, payable on June 04, 2026 | CI |
Company Valuation: STIF
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 36.46 | 134.2 | 275.8 | 293.5 | - | - |
| Change | - | 268.2% | 105.44% | 6.42% | - | - |
| Enterprise Value (EV) 1 | 35.05 | 129 | 275.8 | 313.4 | 293.8 | 288.1 |
| Change | - | 268.03% | 113.79% | 13.65% | -6.27% | -1.93% |
| P/E Ratio | - | 13.9x | 23.4x | 17.8x | 15.1x | 13.7x |
| PBR | - | 5.97x | - | 6.68x | 5.06x | 3.95x |
| PEG | - | - | 1.2x | 0.4x | 0.8x | 1.3x |
| Capitalization / Revenue | - | 2.19x | 3.05x | 2.46x | 2.14x | 2.03x |
| EV / Revenue | - | 2.11x | 3.05x | 2.63x | 2.15x | 1.99x |
| EV / EBITDA | 7.46x | 8.22x | 13.4x | 12x | 9.55x | 9.08x |
| EV / EBIT | 11.1x | 9.63x | 15.9x | 13.8x | 11.1x | 10.5x |
| EV / FCF | -35.5x | 27.4x | - | 36.4x | 16.8x | - |
| FCF Yield | -2.82% | 3.64% | - | 2.74% | 5.94% | - |
| Dividend per Share 2 | - | 0.59 | 0.68 | 1.024 | 1.213 | 1.321 |
| Rate of return | - | 2.23% | 1.27% | 1.79% | 2.12% | 2.31% |
| EPS 2 | - | 1.904 | 2.29 | 3.203 | 3.782 | 4.184 |
| Distribution rate | - | 31% | 29.7% | 32% | 32.1% | 31.6% |
| Net sales 1 | - | 61.2 | 90.5 | 119.2 | 136.9 | 144.6 |
| EBITDA 1 | 4.7 | 15.7 | 20.6 | 26.11 | 30.76 | 31.73 |
| EBIT 1 | 3.161 | 13.4 | 17.3 | 22.68 | 26.53 | 27.39 |
| Net income 1 | 2 | 9.7 | 11.8 | 16.43 | 20.5 | 21.48 |
| Net Debt 1 | -1.408 | -5.242 | - | 19.94 | 0.3 | -5.384 |
| Reference price 2 | 7.17 | 26.40 | 53.70 | 57.15 | 57.15 | 57.15 |
| Nbr of stocks (in thousands) | 5,085 | 5,085 | 5,135 | 5,135 | - | - |
| Announcement Date | 4/28/24 | 3/27/25 | 3/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 24.85x | 2.08x | 12.85x | 2.79% | 34.29B | ||
| 22.59x | 2.06x | 13.33x | 4.04% | 29.24B | ||
| 17.22x | 2.23x | 12.64x | 2.45% | 27.15B | ||
| 28.33x | 3.08x | 17.61x | 1.26% | 15.08B | ||
| 25.86x | - | - | - | 2.7B | ||
| 26.03x | 1.76x | 16.54x | 2.5% | 2.09B | ||
| 15.58x | - | - | 5.01% | 1.9B | ||
| 21.2x | 2.26x | 10.85x | 1.96% | 1.5B | ||
| 17.97x | 1.64x | 8.67x | 2.52% | 1.42B | ||
| Average | 22.18x | 2.16x | 13.21x | 2.82% | 12.82B | |
| Weighted average by Cap. | 22.70x | 2.24x | 13.56x | 2.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALSTI Stock
- D08 Stock
- Valuation STIF
Select your edition
All financial news and data tailored to specific country editions
















