Valuation State Street Corporation

Stocks

Real-time Estimate Cboe BZX Other stock markets 11:13:34 2026-07-21 EDT			5-day change	1st Jan Change
183.24 ^USD	+0.36%		-0.08%	+42.24%

09:18am	Exchange-Traded Funds, Equity Futures Higher Pre-Bell Tuesday as Semiconductor Recovery Supports Markets	MT
07-20	Exchange-Traded Funds, US Equities Mixed After Midday	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,004	28,464	23,903	28,773	36,034	50,155	-	-
Change	-	-16.29%	-16.02%	20.37%	25.24%	39.19%	-	-
Enterprise Value (EV) ¹	49,182	46,734	48,269	65,566	61,406	83,752	84,571	85,682
Change	-	-4.98%	3.29%	35.83%	-6.34%	36.39%	0.98%	1.31%
P/E	12.9x	10.8x	13.9x	12x	13.7x	13.7x	12x	10.8x
PBR	1.24x	1.07x	0.98x	1.26x	1.48x	1.96x	1.8x	1.69x
PEG	-	-	-0.6x	0.3x	0.9x	0.3x	0.9x	1x
Capitalization / Revenue	2.83x	2.34x	2x	2.21x	2.58x	3.16x	3.01x	2.84x
EV / Revenue	4.09x	3.85x	4.04x	5.04x	4.4x	5.27x	5.07x	4.85x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	14.6x	13x	16.2x	18.9x	16.2x	17.6x	15x	15.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.18	2.4	2.64	2.9	3.2	3.505	3.8	4.038
Rate of return	2.34%	3.09%	3.41%	2.95%	2.48%	1.92%	2.08%	2.21%
EPS ²	7.19	7.19	5.58	8.21	9.4	13.33	15.16	16.83
Distribution rate	30.3%	33.4%	47.3%	35.3%	34%	26.3%	25.1%	24%
Net sales ¹	12,027	12,148	11,945	13,000	13,944	15,891	16,688	17,668
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	3,378	3,604	2,987	3,470	3,790	4,751	5,653	5,535
Net income ¹	2,572	2,660	1,821	2,483	2,717	3,697	4,068	4,302
Net Debt ¹	15,178	18,270	24,366	36,793	25,372	33,596	34,416	35,527
Reference price ²	93.00	77.57	77.46	98.15	129.01	182.58	182.58	182.58
Nbr of stocks (in thousands)	365,629	366,940	308,584	293,151	279,312	274,703	-	-
Announcement Date	1/19/22	1/20/23	1/19/24	1/17/25	1/16/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
STATE STREET CORPORATION	13.83x	5.29x	-	1.92%	50.16B
BLACKROCK, INC.	19.72x	5.46x	11.73x	2.17%	163B
UBS GROUP AG	15.27x	3.57x	-	2.36%	161B
BANK OF NEW YORK MELLON CORPORATION (THE)	17.05x	7.54x	-	1.47%	106B
BROOKFIELD ASSET MANAGEMENT LTD.	25.66x	11.99x	20.59x	4.2%	75.62B
AMERIPRISE FINANCIAL, INC.	12.04x	1.82x	5.71x	1.27%	47.31B
3I GROUP PLC	4.71x	4.73x	4.78x	3.76%	33.89B
NORTHERN TRUST CORPORATION	13.95x	5.41x	17.88x	1.81%	33.82B
T. ROWE PRICE GROUP, INC.	11.4x	2.64x	6.53x	4.45%	24.96B
Average	14.85x	5.38x	11.20x	2.6%	77.41B
Weighted average by Cap.	16.67x	5.65x	12.33x	2.39%