Valuation Starsource Multitrade Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 06:01:05 2026-06-19 EDT			5-day change	1st Jan Change
99.30 ^INR	-4.98%		-12.89%	-13.43%

05-29	Starsource Multitrade Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
02-12	Starsource Multitrade Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	9.75	26.78	61.95	59.85	97.5	186.9
Change	-	174.62%	131.37%	-3.39%	62.91%	91.71%
Enterprise Value (EV) ¹	-78.33	-81.94	0.0913	-0.7089	36.44	80.69
Change	-	-4.6%	100.11%	-876.31%	5,240.83%	121.41%
P/E	2.35x	10.7x	11.1x	127x	8.12x	54.6x
PBR	0.09x	0.24x	0.54x	0.52x	0.76x	1.42x
PEG	-	-0.3x	0x	-1.4x	0x	-0.8x
Capitalization / Revenue	0.98x	4.88x	7.85x	20.3x	5.3x	30.2x
EV / Revenue	-7.86x	-14.9x	0.01x	-0.24x	1.98x	13x
EV / EBITDA	-14.8x	-24.5x	0.02x	-0.73x	2.21x	16x
EV / EBIT	-15.4x	-26.4x	0.03x	-0.84x	2.22x	16.2x
EV / FCF	-1.32x	-120x	0.03x	-7.49x	3.25x	27.2x
FCF Yield	-75.8%	-0.84%	3,007%	-13.3%	30.8%	3.68%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	2.768	1.667	3.733	0.3154	8.003	2.281
Distribution rate	-	-	-	-	-	-
Net sales ¹	9.968	5.483	7.889	2.951	18.38	6.198
EBITDA ¹	5.306	3.347	3.838	0.9713	16.52	5.035
EBIT ¹	5.074	3.108	3.649	0.8403	16.44	4.981
Net income ¹	4.152	2.501	5.599	0.473	12	3.422
Net Debt ¹	-88.08	-108.7	-61.86	-60.56	-61.06	-106.2
Reference price ²	6.50	17.85	41.30	39.90	65.00	124.61
Nbr of stocks (in thousands)	1,500	1,500	1,500	1,500	1,500	1,500
Announcement Date	8/20/20	8/3/21	8/12/22	8/21/23	8/26/24	8/28/25