Valuation Starsource Multitrade Limited

Stocks

Delayed Bombay S.E. 06:03:24 2026-09-10 EDT			5-day change	1st Jan Change
73.49 ^INR	-2.74%		-2.95%	-32.00%

08-14	Starsource Multitrade Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-29	Starsource Multitrade Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	26.78	61.95	59.85	97.5	186.9	166.8
Change	-	131.37%	-3.39%	62.91%	91.71%	-10.74%
Enterprise Value (EV) ¹	-81.94	0.0913	-0.7089	36.44	80.69	153.7
Change	-	100.11%	-876.31%	5,240.83%	121.41%	90.47%
P/E	10.7x	11.1x	127x	8.12x	54.6x	-1.41x
PBR	0.24x	0.54x	0.52x	0.76x	1.42x	12.9x
PEG	-	0x	-1.4x	0x	-0.8x	0x
Capitalization / Revenue	4.88x	7.85x	20.3x	5.3x	30.2x	30.4x
EV / Revenue	-14.9x	0.01x	-0.24x	1.98x	13x	28x
EV / EBITDA	-24.5x	0.02x	-0.73x	2.21x	16x	-1.3x
EV / EBIT	-26.4x	0.03x	-0.84x	2.22x	16.2x	-1.3x
EV / FCF	-120x	0.03x	-7.49x	3.25x	27.2x	-2.08x
FCF Yield	-0.84%	3,007%	-13.3%	30.8%	3.68%	-48.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	1.667	3.733	0.3154	8.003	2.281	-79.03
Distribution rate	-	-	-	-	-	-
Net sales ¹	5.483	7.889	2.951	18.38	6.198	5.495
EBITDA ¹	3.347	3.838	0.9713	16.52	5.035	-118.5
EBIT ¹	3.108	3.649	0.8403	16.44	4.981	-118.5
Net income ¹	2.501	5.599	0.473	12	3.422	-118.5
Net Debt ¹	-108.7	-61.86	-60.56	-61.06	-106.2	-13.16
Reference price ²	17.85	41.30	39.90	65.00	124.61	111.23
Nbr of stocks (in thousands)	1,500	1,500	1,500	1,500	1,500	1,500
Announcement Date	8/3/21	8/12/22	8/21/23	8/26/24	8/28/25	9/2/26