Company Valuation: Starcom Information Technology Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 460.1 366.5 570.8 488.8 292 574.1
Change - -20.33% 55.73% -14.37% -40.26% 96.58%
Enterprise Value (EV) 1 607.6 536.8 754.7 689.2 502.6 727.6
Change - -11.66% 40.6% -8.69% -27.07% 44.76%
P/E -44.2x -14.5x -10.7x -9.32x -3.8x -11.5x
PBR 30.4x -52.5x -9.65x -4.41x -1.55x -2.41x
PEG - -0x -0x 6.23x -0.1x 0.3x
Capitalization / Revenue 4.93x 6.5x 16.2x 24.2x 16.2x 19.3x
EV / Revenue 6.52x 9.52x 21.4x 34.2x 28x 24.5x
EV / EBITDA 367x -66.3x -17.8x -17.3x -10.8x -21x
EV / EBIT 565x -63.5x -17.7x -17.2x -10.8x -20.9x
EV / FCF -115x -30.2x 93.7x 337x 36.4x 9.62x
FCF Yield -0.87% -3.31% 1.07% 0.3% 2.75% 10.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -2.08 -5.05 -10.64 -10.48 -15.37 -9.992
Distribution rate - - - - - -
Net sales 1 93.23 56.41 35.31 20.17 17.98 29.74
EBITDA 1 1.658 -8.1 -42.35 -39.88 -46.62 -34.63
EBIT 1 1.075 -8.45 -42.56 -40.03 -46.72 -34.85
Net income 1 -10.38 -25.23 -53.23 -52.43 -76.86 -49.96
Net Debt 1 147.6 170.2 183.9 200.4 210.6 153.5
Reference price 2 92.00 73.30 114.15 97.75 58.40 114.80
Nbr of stocks (in thousands) 5,001 5,001 5,001 5,001 5,001 5,001
Announcement Date 11/25/20 9/7/21 9/16/22 9/7/23 9/6/24 9/3/25
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 4.42M
22.2x8.52x14.17x0.96% 2,861B
93.99x37.9x63.36x-.--% 304B
126.3x40.33x127.55x0.14% 130B
85.38x17.16x37.28x-.--% 106B
465.2x20.01x80.43x-.--% 91.67B
164.63x9.59x23.69x-.--% 85.3B
36.94x1.96x15.33x-.--% 68.07B
123.9x5.18x25.62x-.--% 45.15B
-36.64x4.91x23.51x-.--% 39.63B
Average 120.21x 16.17x 45.66x 0.12% 373.02B
Weighted average by Cap. 48.49x 12.38x 24.88x 0.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. JATIAFN6 Stock
  4. Valuation Starcom Information Technology Limited