|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 54,000.00 JPY | -0.18% |
|
-0.18% | -12.48% |
| 05-25 | Star Asia Investment's Hotel Business Records 91% Average Occupancy Rate in April | MT |
| 04-28 | Star Asia Investment Completes Redemption of Preferred Equity Securities | MT |
Company Valuation: Star Asia Investment Corporation
Data adjusted to current consolidation scope
| Fiscal Period: July | 2022 | 2023 | 2024 | 2025 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 106,469 | 110,497 | 134,730 | 157,727 | 145,367 | - |
| Change | - | 3.78% | 21.93% | 17.07% | - | - |
| Enterprise Value (EV) | 106,469 | 110,497 | 134,730 | 157,727 | 145,367 | 145,367 |
| Change | - | 3.78% | 21.93% | 17.07% | - | 0% |
| P/E | 20.9x | 19.9x | 18.2x | 18x | 16.2x | 15.5x |
| PBR | 1.11x | 1.07x | 1.06x | 1.09x | 1.02x | - |
| PEG | - | 16.69x | 2.26x | 3.98x | - | 3.65x |
| Capitalization / Revenue | 9.24x | 8.79x | 9.04x | 8.86x | 7.52x | 7.12x |
| EV / Revenue | 0x | 0x | 0x | 0x | 7.52x | 7.12x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 12.7x | 11.9x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | 2,940 | 2,967 | 3,110 | 3,297 | 3,412 | 3,554 |
| Rate of return | 4.94% | 5.16% | 5.48% | 5.62% | 6.31% | 6.57% |
| EPS 2 | 2,851 | 2,885 | 3,117 | 3,258 | 3,347 | 3,489 |
| Distribution rate | 103% | 103% | 99.8% | 101% | 102% | 102% |
| Net sales 1 | 11,521 | 12,575 | 14,912 | 17,804 | 19,327 | 20,404 |
| EBITDA | 7,242 | - | - | - | - | - |
| EBIT 1 | 5,927 | 6,397 | 7,917 | 9,811 | 11,455 | 12,230 |
| Net income 1 | 4,924 | 5,342 | 6,601 | 8,191 | 8,993 | 9,376 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 59,500.00 | 57,500.00 | 56,800.00 | 58,700.00 | 54,100.00 | 54,100.00 |
| Nbr of stocks (in thousands) | 1,789 | 1,922 | 2,372 | 2,687 | 2,687 | - |
| Announcement Date | 3/16/22 | 3/16/23 | 3/15/24 | 3/17/25 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 909M | |
| 26.23x | 13.71x | 16.21x | 4.9% | 16.96B | |
| 15.03x | 15.49x | 16.17x | 4.84% | 6.91B | |
| 8.67x | 13.68x | 17.75x | 6.39% | 6.59B | |
| 23.3x | 14.18x | 15.69x | 4.2% | 6.57B | |
| 10.13x | 17.38x | 20.86x | 7.61% | 6.39B | |
| 9.89x | 14.43x | 15.56x | 6.91% | 5.82B | |
| 7.76x | 13.81x | 17.64x | 5.84% | 5.78B | |
| 11.88x | 11.41x | 12.98x | 5.48% | 4.9B | |
| Average | 14.11x | 14.26x | 16.61x | 5.77% | 6.76B | |
| Weighted average by Cap. | 16.43x | 14.25x | 16.62x | 5.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3468 Stock
- Valuation Star Asia Investment Corporation
Select your edition
All financial news and data tailored to specific country editions
