Valuation ST Dupont

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-31 EDT			5-day change	1st Jan Change
0.0778 ^EUR	-.--%		-1.02%	-13.36%

03-06	Bondwood Investments Limited and S.T. Dupont S.A. Enter into Exclusive Distribution Agreement for Luxury Products in PRC	CI
12-08	S.T. Dupont S.A. Reports Earnings Results for the Half Year Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	41.94	44.88	72.87	68.68	50.96	97.67
Change	-	7%	62.38%	-5.76%	-25.8%	91.67%
Enterprise Value (EV) ¹	58	57.94	82.47	84.33	51.9	100.2
Change	-	-0.1%	42.34%	2.25%	-38.45%	93.12%
P/E	-3.3x	-3.17x	-15.4x	-21.8x	-24.6x	28.9x
PBR	1.94x	5.64x	21.2x	43.4x	2.06x	3.47x
PEG	-	-0.3x	0.2x	0.7x	0.4x	-0x
Capitalization / Revenue	0.94x	1.43x	1.96x	1.52x	0.96x	1.72x
EV / Revenue	1.3x	1.84x	2.22x	1.87x	0.97x	1.76x
EV / EBITDA	-20.8x	32x	-53.3x	163x	35.4x	22.8x
EV / EBIT	-10.6x	-9.48x	-31.2x	-111x	162x	35x
EV / FCF	34.2x	8.12x	11.9x	-180x	-8.03x	31x
FCF Yield	2.93%	12.3%	8.39%	-0.56%	-12.4%	3.22%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0242	-0.027	-0.008999	-0.005999	-0.002199	0.003579
Distribution rate	-	-	-	-	-	-
Net sales ¹	44.58	31.48	37.17	45.2	53.32	56.84
EBITDA ¹	-2.791	1.811	-1.548	0.518	1.466	4.392
EBIT ¹	-5.476	-6.115	-2.641	-0.762	0.32	2.867
Net income ¹	-12.71	-13.97	-4.5	-2.901	-2.076	3.378
Net Debt ¹	16.06	13.06	9.597	15.64	0.942	2.562
Reference price ²	0.0800	0.0856	0.1390	0.1310	0.0540	0.1035
Nbr of stocks (in thousands)	524,280	524,280	524,280	524,280	943,703	943,703
Announcement Date	1/7/21	9/20/21	8/3/22	7/31/23	7/26/24	7/17/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ST DUPONT	-	-	-	-	84.46M
BRADY CORPORATION	21.23x	2.58x	12.98x	1.04%	4.44B
HNI CORPORATION	14.9x	-	-	3.31%	3.24B
SOCIÉTÉ BIC	13.59x	1.2x	5.9x	3.61%	3.16B
OKAMURA CORPORATION	9.86x	0.63x	6.08x	4.62%	1.39B
ACCO BRANDS CORPORATION	5.59x	-	-	7.11%	389M
FLAIR WRITING INDUSTRIES LIMITED	19.44x	-	-	-	286M
Average	14.10x	1.47x	8.32x	3.94%	1.86B
Weighted average by Cap.	16.04x	1.79x	9.42x	2.85%